Gateway Distriparks profit and loss

Latest FY26

Revenue: ₹2,212cr+31.6% on FY25
EBITDA: ₹480cr+24.4% on FY25
Net profit: ₹259cr−30.6% on FY25
EPS: ₹5.12−31.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,223	2,212	1,681	1,536	1,421	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	20.7	17.6	31.2	17.1	22.1
	2,244	2,229	1,712	1,553	1,443
	210	205	42.5	0.0	0.0
	−2.0	1.8	0.1	0.0	0.0
	140	134	89.5	75.0	66.4
	55.4	59.3	47.8	46.1	45.3
	155	153	115	94.9	104
	1,392	1,391	1,163	1,081	986
	1,951	1,944	1,458	1,298	1,202
	483	480	386	380	368
	328	327	271	285	265
Profit
	293	286	254	256	241
	−1.1	−2.7	132	0.0	0.0
	292	283	386	256	241
	59.2	54.2	51.3	44.7	42.9
	−7.5	−30.7	−38.1	−41.6	−38.6
	51.7	23.4	13.2	3.0	4.4
	0.0	0.0	1.0	5.6	5.0
	241	259	374	258	242
	241	259	373	253	237
	0.9	0.3	−0.0	−0.3	−0.1
	242	260	374	258	242
	235	256	371	256	240
	5.4	3.7	2.9	2.0	2.0
Per share
	₹4.72	₹5.12	₹7.42	₹5.12	₹4.84
	₹4.72	₹5.12	₹7.42	₹5.12	₹4.84
Other comprehensive income — detail
	0.9	0.3	−0.0	—	—
	—	—	—	—	−0.2
	−1.3	−0.4	0.0	—	—
	—	—	—	0.5	−0.1
	0.5	0.1	−0.0	—	—
	—	—	—	−0.2	0.0
	236	256	371	256	240
	5.8	3.8	2.9	2.0	2.0
Per share — as-filed variants
	₹4.72	₹5.12	₹7.42	₹5.12	₹4.84
	₹4.72	₹5.12	₹7.42	₹5.12	₹4.84
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,015	2,005	1,638	—	—
	90.6%	90.6%	97.5%	—	—
Adjusted (ex-exceptional items) — derived
	293	286	254	256	241
	−1.1	−2.7	132	0.0	0.0
	242	262	246	258	242
	₹4.74	₹5.17	₹4.89	₹5.12	₹4.84

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GATEWAY₹43.84

Gateway Distriparks Limited

· Consumer Services

Annual Quarterly₹ CrorePeersTCIEXP MAHLOG ALLCARGO NAVKARCORPVRLLOG TVSSCS RIILMcap ₹2,190 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	1,420.9	1,536.1	1,680.6	2,211.8	2,223.5
Other Income	22.1	17.1	31.2	17.6	20.7
Total Income	1,443.0	1,553.2	1,711.7	2,229.4	2,244.2
Expenses
+ Purchases of Stock-in-Trade	0.0	0.0	42.5	205.0	210.0
+ Changes in Inventories	0.0	0.0	0.1	1.8	-2.0
+ Employee Benefit Expense	66.4	75.0	89.5	133.8	140.3
+ Finance Costs	45.3	46.1	47.8	59.3	55.4
+ Depreciation & Amortisation	103.9	94.9	115.2	152.7	155.2
+ Other Expenses	986.1	1,081.5	1,162.6	1,391.3	1,391.8
Total Expenses	1,201.7	1,297.5	1,457.7	1,943.9	1,950.7
EBITDA	368.5	379.6	385.8	479.8	483.3
EBIT	264.5	284.7	270.6	327.2	328.1
Profit
PBT before Exceptional Items	241.3	255.7	254.0	285.5	293.4
+ Exceptional Items	0.0	0.0	132.0	-2.7	-1.1
Pretax Income	241.3	255.7	386.0	282.8	292.3
+ Current Tax	42.9	44.7	51.3	54.2	59.2
+ Deferred Tax	-38.6	-41.6	-38.1	-30.7	-7.5
Tax Expense	4.4	3.0	13.2	23.4	51.7
+ Share of Associates & JVs	5.0	5.6	1.0	0.0	0.0
Net Income	241.9	258.3	373.8	259.4	240.7
+ Net Income — Continuing Ops	236.9	252.7	372.8	259.4	240.7
+ Other Comprehensive Income	-0.1	-0.3	-0.0	0.3	0.9
Total Comprehensive Income	241.8	258.0	373.7	259.6	241.6
Net Income to Common	239.9	256.2	370.9	255.7	235.2
Minority Interest	2.0	2.0	2.9	3.7	5.4
Per Share
Basic EPS	4.84	5.12	7.42	5.12	4.72
Diluted EPS	4.84	5.12	7.42	5.12	4.72
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.0	0.3	0.9
+ Items NOT to be Reclassified to P&L	-0.2	—	—	—	—
+ Tax on Items NOT to be Reclassified	—	—	0.0	-0.4	-1.3
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	0.5	—	—	—
+ Tax on Items to be Reclassified	—	—	-0.0	0.1	0.5
+ Tax on Items to be Reclassified — alt tag	0.0	-0.2	—	—	—
Comprehensive Income — Owners of Parent	239.8	255.9	370.8	255.9	235.8
Comprehensive Income — Non-controlling Interests	2.0	2.0	2.9	3.8	5.8
Per Share — as-filed variants
Basic EPS — Continuing Operations	4.84	5.12	7.42	5.12	4.72
Diluted EPS — Continuing Operations	4.84	5.12	7.42	5.12	4.72
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	—	—	1,637.9	2,005.0	2,015.5
Gross Margin %	—	—	97.46	90.65	90.65
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	241.3	255.7	254.0	285.5	293.4
− Exceptional Items (reconciliation)	0.0	0.0	132.0	-2.7	-1.1
Net Income Adj (tax-effected)	241.9	258.3	246.3	261.9	241.6
EPS Adj	4.84	5.12	4.89	5.17	4.74
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	499.6	499.6	499.6	499.6	499.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.