Garden Reach Shipbuilders & Engineers enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22Mar 2022	FY21 and earlierAlpha Plus


22,031	—	—	—	—	FY21 and earlierEvery year the company has filed comes with Alpha Plus.
3.9	3.9	5.3	14.0	9.7
0.0	0.0	55.6	301	—
22,027	—	—	—	—
−3.9	−3.9	50.3	287	—
₹1,922.86	—	—	—	—

2,079	2,079	1,729	1,715	—
0.0%	0.0%	3.2%	17.6%	—

2.93×	—	—	—	—
26.46×	—	—	—	—
28.17×	—	—	—	—
7,507	5,076	3,593	2,561	1,758
833	421	234	149	141
782	379	193	110	105
—	15.6	−707	1,450	−356
−51.5	−51.5	−755	1,408	−411
—	−54.1	−758	1,406	−411
—	67.1	48.1	42.3	54.8

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GRSE₹1,923.20

Garden Reach Shipbuilders & Engineers Ltd.

· Capital Goods & Defence

₹ CrorePeersMAZDOCK COCHINSHIP GPIL HBLENGINE DATAPATTNS JYOTICNC BEML TRITURBINEMcap ₹22,031 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	22,030.9
- Cash, Equiv & ST Investments	9.7	14.0	5.3	3.9	3.9
+ Total Debt	—	301.2	55.6	0.0	0.0
Enterprise Value	—	—	—	—	22,027.0
Net Debt (memo)	—	287.2	50.3	-3.9	-3.9
EV per Share	—	—	—	—	1,922.86

Total Capital	—	1,715.0	1,729.0	2,079.3	2,079.3
Total Debt/Total Capital	—	17.56	3.21	0.00	0.00

EV/Sales	—	—	—	—	2.93
EV/EBITDA	—	—	—	—	26.46
EV/EBIT	—	—	—	—	28.17
Reference Items — Trailing FY Values
Sales	1,757.5	2,561.1	3,592.6	5,075.7	7,506.9
EBITDA	140.7	149.0	234.1	421.3	832.6
EBIT	105.0	109.9	192.8	378.8	781.9
Operating Cash Flow	-356.1	1,450.2	-706.9	15.6	—
Free Cash Flow	-410.9	1,408.0	-755.0	-51.5	-51.5
FCFF (free cash flow to the firm)	-411.1	1,406.3	-757.9	-54.1	—
Capital Expenditure	54.8	42.3	48.1	67.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.