| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 499 | 485 | 499 | 495 | ||
| 21.2 | 11.6 | 4.8 | 9.7 | ||
| 15.7 | 7.6 | 8.4 | 6.1 | ||
| 6.8 | 13.1 | 1.2 | — | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 94.3 | 90.2 | 161 | 1,141 | ||
| 830 | 806 | 881 | 1,806 | ||
Current assets | |||||
| 3,552 | 3,984 | 2,919 | 1,172 | ||
| 259 | 194 | 50.8 | 155 | ||
| 3.9 | 5.3 | 14.0 | 9.7 | ||
| 3,728 | 3,715 | 4,314 | 2,548 | ||
| 205 | 222 | 164 | 128 | ||
| 4,196 | 4,137 | — | — | ||
| 1,776 | 1,324 | 2,201 | 1,620 | ||
| 9,524 | 9,446 | 9,895 | 5,830 | ||
| 10,354 | 10,252 | 10,776 | 7,636 | ||
Equity | |||||
| 115 | 115 | 115 | 115 | ||
| 1,965 | 1,559 | 1,299 | 1,143 | ||
| 2,079 | 1,673 | 1,414 | 1,258 | ||
| 2,079 | 1,673 | 1,414 | 1,258 | ||
Liabilities | |||||
| 94.1 | 92.0 | 89.3 | 89.1 | ||
| 16.3 | 14.0 | 14.5 | 10.8 | ||
| 126 | 122 | 121 | 118 | ||
| 0.0 | 55.6 | 301 | — | ||
| — | 1,083 | 1,504 | 436 | ||
| 54.2 | 38.0 | 28.8 | 166 | ||
| 6,906 | 7,333 | 7,706 | 5,657 | ||
| 8,149 | 8,456 | 9,241 | 6,260 | ||
| 8,275 | 8,578 | 9,362 | 6,378 | ||
| 10,354 | 10,252 | 10,776 | 7,636 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 494.6 | 499.3 | 485.0 | 499.5 | 499.5 | |
| + Capital Work-in-Progress | 9.7 | 4.8 | 11.6 | 21.2 | 21.2 | |
| + Other Intangibles | 6.1 | 8.4 | 7.6 | 15.7 | 15.7 | |
| + Intangibles under Development | — | 1.2 | 13.1 | 6.8 | 6.8 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1,141.3 | 161.2 | 90.2 | 94.3 | 94.3 | |
| Total Non-current Assets | 1,805.6 | 880.8 | 806.1 | 830.0 | 830.0 | |
| Current Assets | ||||||
| + Inventories | 1,172.3 | 2,918.5 | 3,984.4 | 3,552.2 | 3,552.2 | |
| + Trade Receivables | 154.9 | 50.8 | 194.2 | 259.5 | 259.5 | |
| + Cash & Cash Equivalents | 9.7 | 14.0 | 5.3 | 3.9 | 3.9 | |
| + Other Bank Balances | 2,548.0 | 4,313.8 | 3,715.1 | 3,728.0 | 3,728.0 | |
| + Other Current Financial Assets | 127.5 | 163.5 | 222.3 | 204.9 | 204.9 | |
| Current Financial Assets | — | — | 4,136.9 | 4,196.2 | 4,196.2 | |
| + Other Current Assets | 1,620.4 | 2,200.7 | 1,324.3 | 1,775.7 | 1,775.7 | |
| Total Current Assets | 5,830.0 | 9,895.1 | 9,445.8 | 9,524.2 | 9,524.2 | |
| Total Assets | 7,635.6 | 10,775.9 | 10,251.9 | 10,354.2 | 10,354.2 | |
| Equity | ||||||
| + Equity Share Capital | 114.6 | 114.6 | 114.6 | 114.6 | 114.6 | |
| + Other Equity / Reserves | 1,143.3 | 1,299.3 | 1,558.9 | 1,964.7 | 1,964.7 | |
| Equity — Owners of Parent | 1,257.9 | 1,413.8 | 1,673.4 | 2,079.3 | 2,079.3 | |
| Total Equity | 1,257.9 | 1,413.8 | 1,673.4 | 2,079.3 | 2,079.3 | |
| Liabilities | ||||||
| + Provisions — Non-current | 89.1 | 89.3 | 92.0 | 94.1 | 94.1 | |
| + Deferred Tax Liabilities | 10.8 | 14.5 | 14.0 | 16.3 | 16.3 | |
| Non-current Liabilities | 117.8 | 121.3 | 122.1 | 125.7 | 125.7 | |
| + Borrowings — Current | — | 301.2 | 55.6 | 0.0 | 0.0 | |
| Current Financial Liabilities | 435.6 | 1,504.0 | 1,083.5 | — | — | |
| + Provisions — Current | 166.1 | 28.8 | 38.0 | 54.2 | 54.2 | |
| + Other Current Liabilities | 5,656.8 | 7,706.4 | 7,333.0 | 6,905.8 | 6,905.8 | |
| Current Liabilities | 6,259.9 | 9,240.9 | 8,456.3 | 8,149.2 | 8,149.2 | |
| Total Liabilities | 6,377.7 | 9,362.1 | 8,578.5 | 8,275.0 | 8,275.0 | |
| Total Equity & Liabilities | 7,635.6 | 10,775.9 | 10,251.9 | 10,354.2 | 10,354.2 | |