Garden Reach Shipbuilders & Engineers profit and loss

Latest FY25

Revenue: ₹5,076cr+41.3% on FY24
EBITDA: ₹421cr+79.9% on FY24
Net profit: ₹527cr+47.6% on FY24
EPS: ₹46.04+47.6% on FY24

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22Mar 2022	FY21 and earlierAlpha Plus

Expenses
	7,507	5,076	3,593	2,561	1,758	FY21 and earlierEvery year the company has filed comes with Alpha Plus.
	301	335	300	202	161
	7,808	5,411	3,892	2,763	1,918
	3,986	3,325	2,060	1,495	935
	644	—	—	—	—
	51.9	−60.5	−6.1	4.7	0.4
	408	361	349	317	290
	13.8	10.3	11.5	6.5	0.8
	50.7	42.5	41.3	39.2	35.7
	1,584	148	99.0	57.1	23.5
	6,739	4,707	3,411	2,458	1,653
	833	421	234	149	141
	782	379	193	110	105
Profit
	1,070	—	—	305	265
	0.0	—	—	—	−7.7
	1,070	703	481	305	257
	275	173	125	73.5	62.8
	−5.7	3.2	−0.9	3.6	4.9
	269	176	124	77.1	67.7
	801	527	357	228	190
	801	—	—	—	—
	4.2	−2.6	1.1	0.5	1.1
	805	525	358	229	191
Per share
	₹69.90	₹46.04	₹31.19	₹19.91	₹16.55
	₹69.90	—	—	—	—
Other comprehensive income — detail
	4.2	—	—	—	—
	5.6	—	—	—	—
	1.4	—	—	—	—
Per share — as-filed variants
	₹69.90	—	—	—	—
	₹69.90	—	—	—	—
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	2,824	1,812	1,538	1,061	822
	37.6%	35.7%	42.8%	41.4%	46.8%
Adjusted (ex-exceptional items) — derived
	1,070	—	—	305	265
	0.0	—	—	—	−7.7
	801	—	—	228	195
	₹69.90	—	—	₹19.91	₹17.04

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

GRSE₹1,923.20

Garden Reach Shipbuilders & Engineers Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersMAZDOCK COCHINSHIP GPIL HBLENGINE DATAPATTNS JYOTICNC BEML TRITURBINEMcap ₹22,031 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY22 31/03/2022	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	Last 12M 30/06/2026
Revenue from Operations	1,757.5	2,561.1	3,592.6	5,075.7	7,506.9
Other Income	160.7	201.8	299.6	334.8	301.4
Total Income	1,918.2	2,763.0	3,892.3	5,410.5	7,808.3
Expenses
+ Cost of Materials Consumed	935.2	1,495.2	2,060.4	3,324.7	3,986.1
+ Purchases of Stock-in-Trade	—	—	—	—	644.5
+ Changes in Inventories	0.4	4.7	-6.1	-60.5	51.9
+ Employee Benefit Expense	290.3	316.9	348.9	360.8	408.3
+ Finance Costs	0.8	6.5	11.5	10.3	13.8
+ Depreciation & Amortisation	35.7	39.2	41.3	42.5	50.7
+ Other Expenses	23.5	57.1	99.0	148.2	1,583.6
Total Expenses	1,653.2	2,457.8	3,411.3	4,707.2	6,738.8
EBITDA	140.7	149.0	234.1	421.3	832.6
EBIT	105.0	109.9	192.8	378.8	781.9
Profit
PBT before Exceptional Items	264.9	305.2	—	—	1,069.5
+ Exceptional Items	-7.7	—	—	—	0.0
Pretax Income	257.2	305.2	480.9	703.3	1,069.5
+ Current Tax	62.8	73.5	124.6	172.7	274.6
+ Deferred Tax	4.9	3.6	-0.9	3.2	-5.7
Tax Expense	67.7	77.1	123.7	175.9	268.9
Net Income	189.5	228.1	357.3	527.4	800.6
+ Net Income — Continuing Ops	—	—	—	—	800.6
+ Other Comprehensive Income	1.1	0.5	1.1	-2.6	4.2
Total Comprehensive Income	190.6	228.7	358.4	524.8	804.8
Per Share
Basic EPS	16.55	19.91	31.19	46.04	69.90
Diluted EPS	—	—	—	—	69.90
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	4.2
+ Items NOT to be Reclassified to P&L	—	—	—	—	5.6
+ Tax on Items NOT to be Reclassified	—	—	—	—	1.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	—	—	—	—	69.90
Diluted EPS — Continuing Operations	—	—	—	—	69.90
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	821.9	1,061.2	1,538.3	1,811.5	2,824.5
Gross Margin %	46.77	41.43	42.82	35.69	37.62
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	264.9	305.2	—	—	1,069.5
− Exceptional Items (reconciliation)	-7.7	—	—	—	0.0
Net Income Adj (tax-effected)	195.2	228.1	—	—	800.6
EPS Adj	17.04	19.91	—	—	69.90
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	—	—	—	10.00
Paid Up Equity Capital	—	—	—	—	114.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.