| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,504 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.6 | 7.4 | 121 | 74.1 | 140 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 68.3 | ||
| 305 | 305 | 27.4 | 26.0 | 3.6 | ||
| 5,803 | — | — | — | — | ||
| 299 | 298 | −93.7 | −48.1 | −137 | ||
| ₹695.89 | — | — | — | — | ||
| 2,732 | 2,636 | 2,084 | 1,576 | 1,181 | ||
| 11.2% | 11.6% | 1.3% | 1.7% | 0.3% | ||
| 0.05× | — | — | — | — | ||
| 9.88× | — | — | — | — | ||
| 16.38× | — | — | — | — | ||
| 16.66× | — | — | — | — | ||
| 27.74× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 588 | 511 | 960 | 892 | 616 | ||
| 354 | 423 | 779 | 623 | 252 | ||
| 348 | 416 | 772 | 617 | 249 | ||
| — | 213 | 410 | 638 | 30.7 | ||
| 209 | 209 | 405 | 483 | 2.7 | ||
| — | 208 | 404 | 482 | −5.0 | ||
| — | 3.6 | 5.3 | 155 | 28.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,503.5 | |
| - Cash, Equiv & ST Investments | 140.3 | 74.1 | 121.1 | 7.4 | 5.6 | |
| + Minority Interest | 68.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 3.6 | 26.0 | 27.4 | 304.9 | 304.9 | |
| Enterprise Value | — | — | — | — | 5,802.9 | |
| Net Debt (memo) | -136.7 | -48.1 | -93.7 | 297.5 | 299.3 | |
| EV per Share | — | — | — | — | 695.89 | |
| Total Capital | 1,181.4 | 1,576.3 | 2,084.0 | 2,636.0 | 2,732.4 | |
| Total Debt/Total Capital | 0.30 | 1.65 | 1.32 | 11.57 | 11.16 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 9.88 | |
| EV/EBITDA | — | — | — | — | 16.38 | |
| EV/EBIT | — | — | — | — | 16.66 | |
| EV/Free Cash Flow | — | — | — | — | 27.74 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 616.3 | 892.0 | 959.8 | 511.4 | 587.6 | |
| EBITDA | 251.8 | 623.1 | 779.3 | 422.6 | 354.4 | |
| EBIT | 249.1 | 616.5 | 771.8 | 416.0 | 348.2 | |
| Operating Cash Flow | 30.7 | 637.8 | 409.8 | 212.8 | — | |
| Free Cash Flow | 2.7 | 482.6 | 404.6 | 209.2 | 209.2 | |
| FCFF (free cash flow to the firm) | -5.0 | 481.6 | 403.6 | 208.1 | — | |
| Capital Expenditure | 28.0 | 155.2 | 5.3 | 3.6 | — | |