| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 588 | 511 | 960 | 892 | 616 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 27.2 | 27.1 | 33.7 | 6.9 | 4.5 | ||
| 615 | 539 | 993 | 899 | 621 | ||
Expenses | ||||||
| 128 | 86.2 | 144 | 157 | 414 | ||
| 42.9 | −46.9 | −3.5 | 72.7 | −85.7 | ||
| 24.3 | 23.3 | 20.1 | 17.8 | 17.6 | ||
| 12.9 | 4.0 | 3.8 | 3.7 | 13.5 | ||
| 6.1 | 6.5 | 7.4 | 6.6 | 2.7 | ||
| 38.3 | 26.1 | 20.2 | 21.8 | 18.7 | ||
| 252 | 99.3 | 192 | 279 | 381 | ||
| 354 | 423 | 779 | 623 | 252 | ||
| 348 | 416 | 772 | 617 | 249 | ||
Profit | ||||||
| 363 | 439 | 802 | 620 | 240 | ||
| 363 | 439 | 802 | 620 | 240 | ||
| 139 | 122 | 204 | 160 | 61.8 | ||
| −0.1 | 0.8 | −0.5 | −0.6 | 76.1 | ||
| 139 | 123 | 204 | 159 | 138 | ||
| 224 | 316 | 598 | 461 | 102 | ||
| 224 | 316 | 598 | 461 | 102 | ||
| 224 | 316 | 598 | 461 | 102 | ||
| 224 | 316 | 598 | 461 | 100 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | ||
Per share | ||||||
| ₹26.85 | ₹37.93 | ₹71.72 | ₹55.25 | ₹12.25 | ||
| ₹26.85 | ₹37.93 | ₹71.72 | ₹55.25 | ₹12.25 | ||
Other comprehensive income — detail | ||||||
| 224 | 316 | 598 | 461 | 100 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | ||
Per share — as-filed variants | ||||||
| ₹26.85 | ₹37.93 | ₹71.72 | ₹55.25 | ₹12.25 | ||
| ₹26.85 | ₹37.93 | ₹71.72 | ₹55.25 | ₹12.25 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 417 | 472 | 820 | 663 | 288 | ||
| 71.0% | 92.3% | 85.4% | 74.3% | 46.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 363 | 439 | 802 | 620 | 240 | ||
| 224 | 316 | 598 | 461 | 102 | ||
| ₹26.85 | ₹37.93 | ₹71.72 | ₹55.25 | ₹12.25 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 616.3 | 892.0 | 959.8 | 511.4 | 587.6 | |
| Other Income | 4.5 | 6.9 | 33.7 | 27.1 | 27.2 | |
| Total Income | 620.8 | 898.9 | 993.5 | 538.5 | 614.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 414.0 | 156.6 | 143.6 | 86.2 | 127.8 | |
| + Changes in Inventories | -85.7 | 72.7 | -3.5 | -46.9 | 42.9 | |
| + Employee Benefit Expense | 17.6 | 17.8 | 20.1 | 23.3 | 24.3 | |
| + Finance Costs | 13.5 | 3.7 | 3.8 | 4.0 | 12.9 | |
| + Depreciation & Amortisation | 2.7 | 6.6 | 7.4 | 6.5 | 6.1 | |
| + Other Expenses | 18.7 | 21.8 | 20.2 | 26.1 | 38.3 | |
| Total Expenses | 380.8 | 279.2 | 191.8 | 99.3 | 252.2 | |
| EBITDA | 251.8 | 623.1 | 779.3 | 422.6 | 354.4 | |
| EBIT | 249.1 | 616.5 | 771.8 | 416.0 | 348.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 240.1 | 619.7 | 801.7 | 439.2 | 362.5 | |
| Pretax Income | 240.1 | 619.7 | 801.7 | 439.2 | 362.5 | |
| + Current Tax | 61.8 | 159.7 | 204.2 | 122.2 | 138.7 | |
| + Deferred Tax | 76.1 | -0.6 | -0.5 | 0.8 | -0.1 | |
| Tax Expense | 137.9 | 159.0 | 203.7 | 122.9 | 138.6 | |
| Net Income | 102.2 | 460.7 | 598.1 | 316.3 | 223.9 | |
| + Net Income — Continuing Ops | 102.2 | 460.7 | 598.1 | 316.3 | 223.9 | |
| Total Comprehensive Income | 102.2 | 460.7 | 598.1 | 316.3 | 223.9 | |
| Net Income to Common | 100.1 | 460.7 | 598.1 | 316.3 | 223.9 | |
| Minority Interest | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 12.25 | 55.25 | 71.72 | 37.93 | 26.85 | |
| Diluted EPS | 12.25 | 55.25 | 71.72 | 37.93 | 26.85 | |
| Other Comprehensive Income — detail | ||||||
| Comprehensive Income — Owners of Parent | 100.1 | 460.7 | 598.1 | 316.3 | 223.9 | |
| Comprehensive Income — Non-controlling Interests | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 12.25 | 55.25 | 71.72 | 37.93 | 26.85 | |
| Diluted EPS — Continuing Operations | 12.25 | 55.25 | 71.72 | 37.93 | 26.85 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 288.1 | 662.7 | 819.6 | 472.0 | 416.9 | |
| Gross Margin % | 46.75 | 74.29 | 85.40 | 92.31 | 70.95 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 240.1 | 619.7 | 801.7 | 439.2 | 362.5 | |
| Net Income Adj (tax-effected) | 102.2 | 460.7 | 598.1 | 316.3 | 223.9 | |
| EPS Adj | 12.25 | 55.25 | 71.72 | 37.93 | 26.85 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | — | 10.00 | 10.00 | |
| Paid Up Equity Capital | 83.4 | 83.4 | 83.4 | 83.4 | 83.4 | |