In ₹ Crore except Per Share Latest Annual	GANESHHOU FY26	MAHLIFE FY26	KALPATARU FY26	MAXESTATES FY26	Peer Average
Valuation — at last close
P/E	◆ 17.93×	21.67×	51.97×	534.12×	202.59× -91%
P/B	2.43×	1.87×	◆ 1.24×	3.50×	2.20× +11%
EV/EBITDA	14.00×	◆ -55.85×	109.23×	446.39×	166.59× -92%
Market Cap	₹5,671 Cr	₹6,768 Cr	₹5,094 Cr	₹8,468 Cr	₹6,777 Cr -16%
Growth
Revenue CAGR 3Y	-6.03%	◆ 24.77%	—	—	24.77% -124%
Revenue CAGR 5Y	24.41%	◆ 47.94%	—	—	47.94% -49%
Net Income CAGR 3Y	◆ 45.75%	42.60%	—	—	42.60% +7%
Revenue YoY (latest Q)	-30.38%	◆ 84.62%	-44.92%	0.85%	13.52% -325%
Net Income YoY (latest Q)	-38.13%	-65.89%	-1524.80%	◆ -30.00%	-540.23% +93%
Profitability
EBITDA Margin	◆ 82.63%	-10.32%	3.55%	11.90%	1.71% +4732%
Net Income Margin	◆ 61.84%	25.30%	2.33%	7.87%	11.83% +423%
Return on Common Equity	◆ 14.42%	10.77%	2.84%	0.67%	4.76% +203%
Return on Capital Employed	◆ 18.20%	-4.49%	1.13%	-0.14%	-1.17% +1660%
Return on Assets	◆ 12.25%	4.05%	0.47%	0.16%	1.56% +685%
Credit & Quality
Total Debt/Equity	◆ 0.13×	0.18×	2.25×	0.75×	1.06× -88%
Interest Coverage	◆ 104.27×	-13.33×	1.08×	-0.13×	-4.13× +2627%
Scale — latest FY
Revenue / Total Income	₹511 Cr	₹1,178 Cr	₹3,436 Cr	₹199 Cr	₹1,604 Cr -68%
Net Income	₹316 Cr	₹298 Cr	₹80 Cr	₹15.7 Cr	₹131 Cr +141%
Total Assets	₹2,826 Cr	₹8,295 Cr	₹17,682 Cr	₹12,437 Cr	₹12,805 Cr -78%
EPS	₹37.93	₹14.64	₹4.76	₹0.97	₹6.79 +459%
Book Value per Share	₹279.56	₹170	₹199.92	₹148.06	₹172.66 +62%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.