| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 2,888 | — | — | — | |
| 41.6 | 28.2 | 50.6 | 71.4 | |
| 71.4 | 47.2 | 52.8 | 51.4 | |
| 168 | 168 | 182 | 203 | |
| 3,086 | — | — | — | |
| 127 | 140 | 131 | 132 | |
| ₹315.25 | — | — | — | |
| 1,939 | 1,568 | 1,471 | 1,427 | |
| 8.7% | 10.7% | 12.3% | 14.2% | |
| 0.05× | — | — | — | |
| 0.53× | — | — | — | |
| 4.46× | — | — | — | |
| 4.67× | — | — | — | |
| 64.28× | — | — | — | |
Reference items — trailing FY values | ||||
| 5,839 | 4,241 | 3,897 | 4,113 | |
| 692 | 234 | 176 | 279 | |
| 661 | 205 | 150 | 259 | |
| — | 128 | 14.7 | −69.3 | |
| 48.0 | 48.0 | −42.9 | −69.3 | |
| — | 39.0 | −55.9 | −81.8 | |
| — | 79.8 | 57.6 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 2,888.1 | |
| - Cash, Equiv & ST Investments | 71.4 | 50.6 | 28.2 | 41.6 | |
| + Minority Interest | 51.4 | 52.8 | 47.2 | 71.4 | |
| + Total Debt | 203.1 | 181.6 | 168.5 | 168.5 | |
| Enterprise Value | — | — | — | 3,086.3 | |
| Net Debt (memo) | 131.7 | 131.0 | 140.3 | 126.8 | |
| EV per Share | — | — | — | 315.25 | |
| Total Capital | 1,426.8 | 1,470.5 | 1,568.1 | 1,939.1 | |
| Total Debt/Total Capital | 14.24 | 12.35 | 10.74 | 8.69 | |
| Total Debt/EV | — | — | — | 0.05 | |
| EV/Sales | — | — | — | 0.53 | |
| EV/EBITDA | — | — | — | 4.46 | |
| EV/EBIT | — | — | — | 4.67 | |
| EV/Free Cash Flow | — | — | — | 64.28 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 4,113.2 | 3,896.9 | 4,241.2 | 5,838.9 | |
| EBITDA | 278.7 | 175.6 | 234.5 | 691.7 | |
| EBIT | 258.6 | 149.7 | 204.6 | 660.7 | |
| Operating Cash Flow | -69.3 | 14.7 | 127.8 | — | |
| Free Cash Flow | -69.3 | -42.9 | 48.0 | 48.0 | |
| FCFF (free cash flow to the firm) | -81.8 | -55.9 | 39.0 | — | |
| Capital Expenditure | 0.0 | 57.6 | 79.8 | — | |