In ₹ Crore except Per Share Latest Annual	GANDHAR FY26	VEEDOL FY26	PANAMAPET FY26	SOTL FY26	Peer Average
Valuation — at last close
P/E	17.94×	◆ 11.84×	12.98×	24.86×	16.56× +8%
P/B	◆ 1.80×	2.19×	1.88×	2.49×	2.19× -18%
EV/EBITDA	10.72×	◆ 9.10×	9.99×	17.18×	12.09× -11%
Market Cap	₹2,429 Cr	₹2,270 Cr	₹2,758 Cr	₹4,521 Cr	₹3,183 Cr -24%
Growth
Revenue CAGR 3Y	—	5.37%	◆ 10.87%	6.32%	7.52%
Revenue CAGR 5Y	—	11.50%	16.19%	◆ 17.93%	15.21%
Net Income CAGR 3Y	—	◆ 18.73%	-3.02%	-6.95%	2.92%
Revenue YoY (latest Q)	74.22%	18.49%	◆ 150.30%	49.60%	72.80% +2%
Net Income YoY (latest Q)	368.36%	56.88%	◆ 624.80%	414.80%	365.49% +1%
Profitability
EBITDA Margin	5.53%	◆ 10.47%	8.99%	5.63%	8.36% -34%
Net Income Margin	3.24%	◆ 8.84%	6.93%	4.17%	6.65% -51%
Return on Common Equity	10.46%	◆ 19.66%	15.60%	10.46%	15.24% -31%
Return on Capital Employed	13.50%	18.51%	◆ 18.61%	12.42%	16.51% -18%
Return on Assets	6.56%	◆ 14.41%	12.35%	7.17%	11.31% -42%
Credit & Quality
Total Debt/Equity	0.12×	◆ 0.00×	0.05×	0.00×	0.02× +620%
Interest Coverage	5.44×	◆ 80.67×	21.89×	11.23×	37.93× -86%
Scale — latest FY
Revenue / Total Income	₹4,241 Cr	₹2,169 Cr	₹3,064 Cr	₹4,363 Cr	₹3,198 Cr +33%
Net Income	₹137 Cr	₹192 Cr	₹213 Cr	₹182 Cr	₹195 Cr -30%
Total Assets	₹2,225 Cr	₹1,406 Cr	₹1,919 Cr	₹2,712 Cr	₹2,012 Cr +11%
EPS	₹13.83	₹112.75	₹35.13	₹26.52	₹58.13 -76%
Book Value per Share	₹138.14	₹609.18	₹242.76	₹264.72	₹372.22 -63%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.