In ₹ Crore except Per Share Latest Annual | GANDHAR FY26 | VEEDOL FY26 | PANAMAPET FY26 | SOTL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.60× | ◆ 12.71× | 14.03× | 26.40× | 14.03× +40% | |
| P/B | ◆ 1.90× | 2.35× | 2.03× | 2.64× | 2.35× -19% | |
| EV/EBITDA | 11.91× | ◆ 10.00× | 10.85× | 18.33× | 10.85× +10% | |
| Market Cap | ₹2,653 Cr | ₹2,437 Cr | ₹2,982 Cr | ₹4,799 Cr | ₹2,982 Cr -11% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 5.37% | ◆ 10.87% | 6.32% | 6.32% | |
| Revenue CAGR 5Y | — | 11.50% | 16.19% | ◆ 17.93% | 16.19% | |
| Net Income CAGR 3Y | — | ◆ 18.73% | -3.02% | -6.95% | -3.02% | |
| Revenue YoY (latest Q) | 91.81% | 18.49% | ◆ 150.30% | 49.60% | 49.60% +85% | |
| Net Income YoY (latest Q) | ◆ 689.19% | 56.88% | 624.80% | 414.80% | 414.80% +66% | |
| Profitability | ||||||
| EBITDA Margin | 5.53% | ◆ 10.47% | 8.99% | 5.63% | 8.99% -38% | |
| Net Income Margin | 3.24% | ◆ 8.84% | 6.93% | 4.17% | 6.93% -53% | |
| Return on Common Equity | 9.67% | ◆ 18.50% | 14.47% | 10.02% | 14.47% -33% | |
| Return on Capital Employed | 12.91% | ◆ 17.64% | 17.28% | 11.89% | 17.28% -25% | |
| Return on Assets | 6.17% | ◆ 13.63% | 11.08% | 6.70% | 11.08% -44% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.12× | ◆ 0.00× | 0.05× | 0.00× | 0.00× | |
| Interest Coverage | 5.44× | ◆ 80.67× | 21.89× | 11.23× | 21.89× -75% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,241 Cr | ₹2,169 Cr | ₹3,064 Cr | ₹4,363 Cr | ₹3,064 Cr +38% | |
| Net Income | ₹137 Cr | ₹192 Cr | ₹213 Cr | ₹182 Cr | ₹192 Cr -28% | |
| Total Assets | ₹2,225 Cr | ₹1,406 Cr | ₹1,919 Cr | ₹2,712 Cr | ₹1,919 Cr +16% | |
| EPS | ₹13.83 | ₹112.75 | ₹35.13 | ₹26.52 | ₹35.13 -61% | |
| Book Value per Share | ₹142.96 | ₹609.18 | ₹242.76 | ₹264.72 | ₹264.72 -46% | |