| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 376 | 374 | 338 | 298 | |
| 40.2 | 29.0 | 7.7 | 8.6 | |
| 7.9 | 0.8 | 0.8 | 0.8 | |
| 0.3 | 0.3 | 0.3 | 0.3 | |
| 0.8 | 0.9 | 0.9 | 1.1 | |
| 6.5 | 3.2 | 0.3 | 0.2 | |
| 0.2 | 0.2 | 0.2 | 0.3 | |
| 7.0 | 17.9 | 9.8 | 15.2 | |
| 13.6 | 21.4 | 10.4 | 15.8 | |
| 121 | 126 | 112 | 63.4 | |
| 559 | 552 | 470 | 388 | |
Current assets | ||||
| 737 | 644 | 463 | 448 | |
| 1,339 | 721 | 670 | 623 | |
| 41.6 | 28.2 | 50.6 | 71.4 | |
| 93.0 | 104 | 102 | 205 | |
| 0.2 | 0.3 | 4.9 | 4.8 | |
| 15.3 | 16.8 | 13.7 | 20.2 | |
| 1,489 | 870 | 841 | 925 | |
| 156 | 159 | 178 | 176 | |
| 2,382 | 1,673 | 1,489 | 1,552 | |
| 2,942 | 2,225 | 1,959 | 1,940 | |
Equity | ||||
| 19.6 | 19.6 | 19.6 | 19.6 | |
| 1,680 | 1,333 | 1,217 | 1,153 | |
| 1,699 | 1,352 | 1,236 | 1,172 | |
| 71.4 | 47.2 | 52.8 | 51.4 | |
| 1,771 | 1,400 | 1,289 | 1,224 | |
Liabilities | ||||
| 31.8 | 31.3 | 28.4 | 31.0 | |
| 140 | 141 | 118 | 63.0 | |
| 172 | 172 | 147 | 94.0 | |
| 7.2 | 6.5 | 6.0 | 4.2 | |
| 11.5 | 6.3 | 5.8 | 2.0 | |
| 190 | 185 | 158 | 100 | |
| 52.8 | 137 | 153 | 172 | |
| 716 | 437 | 315 | 372 | |
| 110 | 31.9 | 22.8 | 42.2 | |
| 879 | 606 | 491 | 587 | |
| 0.4 | 0.5 | 0.4 | 1.0 | |
| 62.7 | 1.5 | 0.0 | 0.0 | |
| 38.2 | 32.4 | 20.7 | 28.6 | |
| 981 | 641 | 512 | 616 | |
| 1,171 | 826 | 670 | 716 | |
| 2,942 | 2,225 | 1,959 | 1,940 | |
Assets — additional as-filed lines | ||||
| 0.0 | 0.0 | 7.0 | 3.0 | |
Trade payables — MSME split | ||||
| 16.8 | 10.9 | 3.6 | — | |
| 699 | 426 | 311 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 297.9 | 337.7 | 373.8 | 375.8 | |
| + Capital Work-in-Progress | 8.6 | 7.7 | 29.0 | 40.2 | |
| + Investment Property | 0.8 | 0.8 | 0.8 | 7.9 | |
| + Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Other Intangibles | 1.1 | 0.9 | 0.9 | 0.8 | |
| + Non-current Investments | 0.2 | 0.3 | 3.2 | 6.5 | |
| + Long-term Loans | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 15.2 | 9.8 | 17.9 | 7.0 | |
| Non-current Financial Assets | 15.8 | 10.4 | 21.4 | 13.6 | |
| + Other Non-current Assets | 63.4 | 111.8 | 126.0 | 120.7 | |
| Total Non-current Assets | 387.9 | 469.6 | 552.2 | 559.3 | |
| Current Assets | |||||
| + Inventories | 447.7 | 462.7 | 644.3 | 736.8 | |
| + Trade Receivables | 623.3 | 670.4 | 720.9 | 1,339.0 | |
| + Cash & Cash Equivalents | 71.4 | 50.6 | 28.2 | 41.6 | |
| + Other Bank Balances | 205.3 | 101.8 | 103.5 | 93.0 | |
| + Short-term Loans | 4.8 | 4.9 | 0.3 | 0.2 | |
| + Other Current Financial Assets | 20.2 | 13.7 | 16.8 | 15.3 | |
| Current Financial Assets | 925.0 | 841.3 | 869.6 | 1,489.0 | |
| + Other Current Assets | 176.3 | 178.5 | 159.1 | 156.5 | |
| Total Current Assets | 1,552.1 | 1,489.5 | 1,673.0 | 2,382.3 | |
| Total Assets | 1,940.0 | 1,959.1 | 2,225.2 | 2,941.6 | |
| Equity | |||||
| + Equity Share Capital | 19.6 | 19.6 | 19.6 | 19.6 | |
| + Other Equity / Reserves | 1,152.6 | 1,216.5 | 1,332.8 | 1,679.7 | |
| Equity — Owners of Parent | 1,172.2 | 1,236.1 | 1,352.4 | 1,699.3 | |
| + Minority Interest | 51.4 | 52.8 | 47.2 | 71.4 | |
| Total Equity | 1,223.6 | 1,288.9 | 1,399.6 | 1,770.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 31.0 | 28.4 | 31.3 | 31.8 | |
| + Other Non-current Financial Liab | 63.0 | 118.2 | 141.0 | 139.8 | |
| Non-current Financial Liabilities | 94.0 | 146.6 | 172.3 | 171.6 | |
| + Provisions — Non-current | 4.2 | 6.0 | 6.5 | 7.2 | |
| + Deferred Tax Liabilities | 2.0 | 5.8 | 6.3 | 11.5 | |
| Non-current Liabilities | 100.3 | 158.3 | 185.0 | 190.3 | |
| + Borrowings — Current | 172.1 | 153.2 | 137.2 | 52.8 | |
| + Trade Payables | 372.2 | 314.7 | 437.2 | 716.1 | |
| + Other Current Financial Liab | 42.2 | 22.8 | 31.9 | 110.3 | |
| Current Financial Liabilities | 586.5 | 490.8 | 606.3 | 879.3 | |
| + Provisions — Current | 1.0 | 0.4 | 0.5 | 0.4 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 1.5 | 62.7 | |
| + Other Current Liabilities | 28.6 | 20.7 | 32.4 | 38.2 | |
| Current Liabilities | 616.1 | 511.9 | 640.6 | 980.6 | |
| Total Liabilities | 716.4 | 670.2 | 825.6 | 1,171.0 | |
| Total Equity & Liabilities | 1,940.0 | 1,959.1 | 2,225.2 | 2,941.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 3.0 | 7.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 3.6 | 10.9 | 16.8 | |
| + Dues to Other Creditors — Current | — | 311.1 | 426.3 | 699.3 | |