| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 5,839 | 4,241 | 3,897 | 4,113 | |
| 13.8 | 13.4 | 13.0 | 9.9 | |
| 5,853 | 4,255 | 3,910 | 4,123 | |
Expenses | ||||
| 4,829 | 3,719 | 3,423 | 3,533 | |
| 51.9 | 54.1 | 60.5 | 90.1 | |
| −46.4 | −19.5 | −14.1 | −2.9 | |
| 79.4 | 59.5 | 53.1 | 56.7 | |
| 43.7 | 37.6 | 48.4 | 58.2 | |
| 31.0 | 29.9 | 25.9 | 20.1 | |
| 233 | 193 | 198 | 158 | |
| 5,222 | 4,074 | 3,796 | 3,913 | |
| 692 | 234 | 176 | 279 | |
| 661 | 205 | 150 | 259 | |
Profit | ||||
| 631 | 180 | 114 | 210 | |
| −21.3 | 0.0 | 0.0 | 0.0 | |
| 609 | 180 | 114 | 210 | |
| 139 | 43.3 | 26.9 | 42.8 | |
| 6.6 | 0.0 | 3.8 | 2.2 | |
| 146 | 43.3 | 30.7 | 45.0 | |
| 0.0 | 0.1 | −0.1 | 0.0 | |
| 464 | 137 | 83.5 | 165 | |
| 464 | 137 | 83.6 | 165 | |
| −9.6 | −13.6 | −4.2 | −3.3 | |
| 454 | 124 | 79.3 | 162 | |
| 440 | 135 | 80.0 | 141 | |
| 23.3 | 1.9 | 3.5 | 24.8 | |
Per share | ||||
| ₹44.99 | ₹13.83 | ₹8.18 | ₹16.27 | |
| ₹44.99 | ₹13.83 | ₹8.18 | ₹16.27 | |
Other comprehensive income — detail | ||||
| −9.6 | −13.6 | −4.2 | — | |
| 1.6 | 1.8 | −0.2 | −0.2 | |
| 0.4 | 0.5 | −0.0 | — | |
| — | — | — | −0.0 | |
| — | — | — | −3.1 | |
| 9.2 | 15.0 | 4.1 | — | |
| 436 | 129 | 77.9 | 139 | |
| 17.9 | −5.6 | 1.4 | 23.2 | |
Per share — as-filed variants | ||||
| ₹44.99 | ₹13.83 | ₹8.18 | ₹16.27 | |
| ₹44.99 | ₹13.83 | ₹8.18 | ₹16.27 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 1,004 | 487 | 427 | 493 | |
| 17.2% | 11.5% | 11.0% | 12.0% | |
Adjusted (ex-exceptional items) — derived | ||||
| 631 | 180 | 114 | 210 | |
| −21.3 | 0.0 | 0.0 | 0.0 | |
| 480 | 137 | 83.5 | 165 | |
| ₹46.56 | ₹13.83 | ₹8.18 | ₹16.27 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 4,113.2 | 3,896.9 | 4,241.2 | 5,838.9 | |
| Other Income | 9.9 | 13.0 | 13.4 | 13.8 | |
| Total Income | 4,123.1 | 3,909.9 | 4,254.6 | 5,852.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | 3,533.0 | 3,423.4 | 3,719.5 | 4,829.4 | |
| + Purchases of Stock-in-Trade | 90.1 | 60.5 | 54.1 | 51.9 | |
| + Changes in Inventories | -2.9 | -14.1 | -19.5 | -46.4 | |
| + Employee Benefit Expense | 56.7 | 53.1 | 59.5 | 79.4 | |
| + Finance Costs | 58.2 | 48.4 | 37.6 | 43.7 | |
| + Depreciation & Amortisation | 20.1 | 25.9 | 29.9 | 31.0 | |
| + Other Expenses | 157.5 | 198.3 | 193.1 | 233.0 | |
| Total Expenses | 3,912.8 | 3,795.6 | 4,074.2 | 5,221.9 | |
| EBITDA | 278.7 | 175.6 | 234.5 | 691.7 | |
| EBIT | 258.6 | 149.7 | 204.6 | 660.7 | |
| Profit | |||||
| PBT before Exceptional Items | 210.3 | 114.3 | 180.4 | 630.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -21.3 | |
| Pretax Income | 210.3 | 114.3 | 180.4 | 609.5 | |
| + Current Tax | 42.8 | 26.9 | 43.3 | 139.3 | |
| + Deferred Tax | 2.2 | 3.8 | 0.0 | 6.6 | |
| Tax Expense | 45.0 | 30.7 | 43.3 | 145.9 | |
| + Share of Associates & JVs | 0.0 | -0.1 | 0.1 | 0.0 | |
| Net Income | 165.3 | 83.5 | 137.3 | 463.6 | |
| + Net Income — Continuing Ops | 165.3 | 83.6 | 137.1 | 463.6 | |
| + Other Comprehensive Income | -3.3 | -4.2 | -13.6 | -9.6 | |
| Total Comprehensive Income | 162.0 | 79.3 | 123.6 | 453.9 | |
| Net Income to Common | 140.5 | 80.0 | 135.4 | 440.3 | |
| Minority Interest | 24.8 | 3.5 | 1.9 | 23.3 | |
| Per Share | |||||
| Basic EPS | 16.27 | 8.18 | 13.83 | 44.99 | |
| Diluted EPS | 16.27 | 8.18 | 13.83 | 44.99 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -4.2 | -13.6 | -9.6 | |
| + Items NOT to be Reclassified to P&L | -0.2 | -0.2 | 1.8 | 1.6 | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | 0.5 | 0.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | — | — | — | |
| + Items to be Reclassified to P&L | -3.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | 4.1 | 15.0 | 9.2 | |
| Comprehensive Income — Owners of Parent | 138.8 | 77.9 | 129.2 | 436.1 | |
| Comprehensive Income — Non-controlling Interests | 23.2 | 1.4 | -5.6 | 17.9 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 16.27 | 8.18 | 13.83 | 44.99 | |
| Diluted EPS — Continuing Operations | 16.27 | 8.18 | 13.83 | 44.99 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 493.0 | 427.1 | 487.1 | 1,004.1 | |
| Gross Margin % | 11.99 | 10.96 | 11.49 | 17.20 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 210.3 | 114.3 | 180.4 | 630.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -21.3 | |
| Net Income Adj (tax-effected) | 165.3 | 83.5 | 137.3 | 479.8 | |
| EPS Adj | 16.27 | 8.18 | 13.83 | 46.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | 0.14 | 0.12 | 0.05 | |
| Filed Dscr | 3.00 | 3.16 | 6.24 | 20.10 | |
| Filed Iscr | 4.00 | 3.09 | 5.44 | 19.50 | |
| Paid Up Equity Capital | 19.6 | 19.6 | 19.6 | 19.6 | |