| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,765 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 217 | 217 | 74.7 | 162 | 118 | ||
| 23.1 | 23.1 | 0.0 | 0.0 | — | ||
| 148 | 148 | 23.9 | 75.0 | — | ||
| 20,718 | — | — | — | — | ||
| −69.4 | −69.4 | −50.9 | −86.6 | — | ||
| ₹1,442.38 | — | — | — | — | ||
| 1,540 | 1,540 | 1,207 | 1,077 | — | ||
| 9.6% | 9.6% | 2.0% | 7.0% | — | ||
| 0.01× | — | — | — | — | ||
| 4.15× | — | — | — | — | ||
| 45.35× | — | — | — | — | ||
| 59.30× | — | — | — | — | ||
| 142.03× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,994 | 4,667 | 4,063 | 3,403 | 2,972 | ||
| 457 | 438 | 390 | 293 | 214 | ||
| 349 | 338 | 308 | 233 | 165 | ||
| — | 345 | 204 | 177 | — | ||
| 146 | 146 | 27.9 | 35.9 | — | ||
| — | 142 | 25.5 | 34.7 | — | ||
| — | 199 | 176 | 141 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 20,764.6 | |
| - Cash, Equiv & ST Investments | 118.2 | 161.6 | 74.7 | 217.5 | 217.5 | |
| + Minority Interest | — | 0.0 | 0.0 | 23.1 | 23.1 | |
| + Total Debt | — | 75.0 | 23.9 | 148.1 | 148.1 | |
| Enterprise Value | — | — | — | — | 20,718.3 | |
| Net Debt (memo) | — | -86.6 | -50.9 | -69.4 | -69.4 | |
| EV per Share | — | — | — | — | 1,442.38 | |
| Total Capital | — | 1,077.1 | 1,207.2 | 1,539.9 | 1,539.9 | |
| Total Debt/Total Capital | — | 6.96 | 1.98 | 9.62 | 9.62 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 4.15 | |
| EV/EBITDA | — | — | — | — | 45.35 | |
| EV/EBIT | — | — | — | — | 59.30 | |
| EV/Free Cash Flow | — | — | — | — | 142.03 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,971.7 | 3,402.6 | 4,063.4 | 4,666.9 | 4,994.2 | |
| EBITDA | 213.7 | 292.6 | 389.7 | 437.9 | 456.8 | |
| EBIT | 165.1 | 232.7 | 308.4 | 337.8 | 349.4 | |
| Operating Cash Flow | — | 176.6 | 203.8 | 345.3 | — | |
| Free Cash Flow | — | 35.9 | 27.9 | 145.9 | 145.9 | |
| FCFF (free cash flow to the firm) | — | 34.7 | 25.5 | 142.3 | — | |
| Capital Expenditure | — | 140.7 | 175.9 | 199.4 | — | |