In ₹ Crore except Per Share Latest Annual	GABRIEL FY26	ENDURANCE FY26	CRAFTSMAN FY26	CIEINDIA FY26	Peer Average
Valuation — at last close
P/E	82.37×	34.17×	67.30×	◆ 16.26×	39.24× +110%
P/B	15.17×	4.75×	7.92×	◆ 1.81×	4.83× +214%
EV/EBITDA	47.10×	16.26×	23.44×	◆ 8.95×	16.22× +190%
Market Cap	₹20,765 Cr	₹32,518 Cr	₹25,848 Cr	₹13,469 Cr	₹23,945 Cr -13%
Growth
Revenue CAGR 3Y	16.24%	18.35%	◆ 36.36%	2.43%	19.05% -15%
Revenue CAGR 5Y	22.38%	17.39%	◆ 38.91%	9.23%	21.84% +2%
Net Income CAGR 3Y	23.97%	◆ 25.67%	15.23%	—	20.45% +17%
Revenue YoY (latest Q)	29.80%	30.01%	◆ 47.14%	11.02%	29.39% +1%
Net Income YoY (latest Q)	◆ 74.48%	8.03%	68.59%	13.90%	30.17% +147%
Profitability
EBITDA Margin	9.38%	13.47%	◆ 15.34%	14.48%	14.43% -35%
Net Income Margin	5.40%	6.52%	4.76%	◆ 8.80%	6.69% -19%
Return on Common Equity	◆ 19.77%	15.16%	12.55%	11.80%	13.17% +50%
Return on Capital Employed	◆ 24.22%	16.83%	14.92%	12.71%	14.82% +63%
Return on Assets	◆ 11.32%	9.17%	4.77%	8.07%	7.34% +54%
Credit & Quality
Total Debt/Equity	0.11×	0.19×	1.02×	◆ 0.05×	0.42× -74%
Interest Coverage	23.83×	21.47×	2.57×	◆ 37.88×	20.64× +15%
Scale — latest FY
Revenue / Total Income	₹4,667 Cr	₹14,596 Cr	₹8,069 Cr	₹9,406 Cr	₹10,691 Cr -56%
Net Income	₹252 Cr	₹952 Cr	₹384 Cr	₹828 Cr	₹721 Cr -65%
Total Assets	₹2,430 Cr	₹11,627 Cr	₹8,978 Cr	₹10,757 Cr	₹10,454 Cr -77%
EPS	₹17.55	₹67.66	₹160.96	₹21.83	₹83.48 -79%
Book Value per Share	₹95.29	₹486.34	₹1,368.01	₹196.62	₹683.66 -86%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.