In ₹ Crore except Per Share Latest Annual | GABRIEL FY26 | ENDURANCE FY26 | CRAFTSMAN FY26 | CIEINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 76.61× | 40.26× | 73.79× | ◆ 17.54× | 40.26× +90% | |
| P/B | 13.88× | 5.60× | 8.68× | ◆ 1.95× | 5.60× +148% | |
| EV/EBITDA | 43.94× | 19.21× | 25.48× | ◆ 9.75× | 19.21× +129% | |
| Market Cap | ₹19,312 Cr | ₹38,316 Cr | ₹28,341 Cr | ₹14,530 Cr | ₹28,341 Cr -32% | |
| Growth | ||||||
| Revenue CAGR 3Y | 16.24% | 18.35% | ◆ 36.36% | — | 27.36% -41% | |
| Revenue CAGR 5Y | 22.38% | 17.39% | ◆ 38.91% | — | 28.15% -20% | |
| Net Income CAGR 3Y | 23.97% | ◆ 25.67% | 15.23% | — | 20.45% +17% | |
| Revenue YoY (latest Q) | 29.80% | 30.01% | ◆ 36.30% | 10.62% | 30.01% -1% | |
| Net Income YoY (latest Q) | 74.48% | 8.03% | ◆ 116.31% | 15.76% | 15.76% +373% | |
| Profitability | ||||||
| EBITDA Margin | 9.38% | 13.47% | ◆ 15.34% | 14.48% | 14.48% -35% | |
| Net Income Margin | 5.40% | 6.52% | 4.76% | ◆ 8.80% | 6.52% -17% | |
| Return on Common Equity | ◆ 18.13% | 13.91% | 11.76% | 11.10% | 11.76% +54% | |
| Return on Capital Employed | ◆ 21.97% | 15.05% | 13.42% | 12.22% | 13.42% +64% | |
| Return on Assets | ◆ 10.38% | 8.19% | 4.28% | 7.70% | 7.70% +35% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | 0.19× | 1.02× | ◆ 0.05× | 0.19× -42% | |
| Interest Coverage | 23.83× | 21.47× | 2.57× | ◆ 37.88× | 21.47× +11% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,667 Cr | ₹14,596 Cr | ₹8,069 Cr | ₹9,406 Cr | ₹9,406 Cr -50% | |
| Net Income | ₹252 Cr | ₹952 Cr | ₹384 Cr | ₹828 Cr | ₹828 Cr -70% | |
| Total Assets | ₹2,430 Cr | ₹11,627 Cr | ₹8,978 Cr | ₹10,757 Cr | ₹10,757 Cr -77% | |
| EPS | ₹17.55 | ₹67.66 | ₹160.96 | ₹21.83 | ₹67.66 -74% | |
| Book Value per Share | ₹96.9 | ₹486.34 | ₹1,368.01 | ₹196.62 | ₹486.34 -80% | |