| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 657 | 574 | 521 | 396 | ||
| 38.3 | 41.8 | 39.2 | 29.6 | ||
| 6.9 | 6.2 | 6.3 | 6.4 | ||
| 117 | 61.2 | 14.8 | 9.3 | ||
| 61.7 | 34.1 | 17.2 | 5.4 | ||
| 14.7 | 0.0 | 0.0 | — | ||
| 2.1 | 1.6 | 1.1 | 1.1 | ||
| 1.7 | 2.0 | 1.3 | 1.0 | ||
| 12.3 | 10.2 | 11.7 | 11.8 | ||
| 16.1 | 13.8 | 14.1 | — | ||
| 1.4 | 2.0 | 6.0 | — | ||
| 32.4 | 27.6 | 20.4 | 12.0 | ||
| 945 | 760 | 639 | — | ||
Current assets | |||||
| 409 | 364 | 302 | 225 | ||
| 104 | 36.9 | 102 | 78.4 | ||
| 677 | 600 | 491 | 384 | ||
| 114 | 37.8 | 59.9 | 39.8 | ||
| 89.1 | 1.6 | 16.5 | 67.6 | ||
| 0.5 | 0.5 | 0.5 | 0.4 | ||
| 44.3 | 178 | 131 | 118 | ||
| 1,028 | 855 | 801 | — | ||
| 46.8 | 44.9 | 37.4 | 29.0 | ||
| 1,484 | 1,264 | 1,140 | — | ||
| 2,430 | 2,024 | 1,779 | 1,428 | ||
Equity | |||||
| 14.4 | 14.4 | 14.4 | 14.4 | ||
| 1,354 | 1,169 | 988 | 856 | ||
| 1,369 | 1,183 | 1,002 | — | ||
| 23.1 | 0.0 | 0.0 | — | ||
| 1,392 | 1,183 | 1,002 | — | ||
Liabilities | |||||
| 99.2 | 0.0 | 45.2 | — | ||
| 3.2 | 40.2 | 0.0 | — | ||
| 102 | 40.2 | 45.2 | — | ||
| 26.8 | 18.1 | 13.8 | 13.1 | ||
| 16.3 | 10.6 | 13.3 | 15.9 | ||
| 146 | 68.8 | 72.3 | — | ||
| 48.9 | 23.9 | 29.7 | — | ||
| 736 | 626 | 588 | 440 | ||
| 43.4 | 51.6 | 47.2 | 36.8 | ||
| 828 | 702 | 665 | — | ||
| 42.2 | 36.8 | 19.7 | 20.4 | ||
| 1.0 | 3.2 | 0.2 | — | ||
| 20.7 | 30.5 | 20.4 | 19.9 | ||
| 892 | 772 | 705 | — | ||
| 1,038 | 841 | 777 | — | ||
| 2,430 | 2,024 | 1,779 | 1,428 | ||
Trade payables — MSME split | |||||
| 73.8 | 71.7 | — | — | ||
| 662 | 554 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 395.5 | 521.5 | 573.7 | 656.6 | 656.6 | |
| + Capital Work-in-Progress | 29.6 | 39.2 | 41.8 | 38.3 | 38.3 | |
| + Investment Property | 6.4 | 6.3 | 6.2 | 6.9 | 6.9 | |
| + Other Intangibles | 9.3 | 14.8 | 61.2 | 117.3 | 117.3 | |
| + Intangibles under Development | 5.4 | 17.2 | 34.1 | 61.7 | 61.7 | |
| + Investments (Equity Method) | — | 0.0 | 0.0 | 14.7 | 14.7 | |
| + Non-current Investments | 1.1 | 1.1 | 1.6 | 2.1 | 2.1 | |
| + Long-term Loans | 1.0 | 1.3 | 2.0 | 1.7 | 1.7 | |
| + Other Non-current Financial Assets | 11.8 | 11.7 | 10.2 | 12.3 | 12.3 | |
| Non-current Financial Assets | — | 14.1 | 13.8 | 16.1 | 16.1 | |
| + Deferred Tax Assets | — | 6.0 | 2.0 | 1.4 | 1.4 | |
| + Other Non-current Assets | 12.0 | 20.4 | 27.6 | 32.4 | 32.4 | |
| Total Non-current Assets | — | 639.4 | 760.4 | 945.4 | 945.4 | |
| Current Assets | ||||||
| + Inventories | 224.8 | 301.5 | 363.9 | 409.4 | 409.4 | |
| + Current Investments | 78.4 | 101.6 | 36.9 | 103.9 | 103.9 | |
| + Trade Receivables | 383.7 | 491.4 | 600.2 | 676.5 | 676.5 | |
| + Cash & Cash Equivalents | 39.8 | 59.9 | 37.8 | 113.6 | 113.6 | |
| + Other Bank Balances | 67.6 | 16.5 | 1.6 | 89.1 | 89.1 | |
| + Short-term Loans | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 118.5 | 131.1 | 178.1 | 44.3 | 44.3 | |
| Current Financial Assets | — | 801.1 | 855.1 | 1,028.0 | 1,028.0 | |
| + Other Current Assets | 29.0 | 37.4 | 44.9 | 46.8 | 46.8 | |
| Total Current Assets | — | 1,140.1 | 1,263.9 | 1,484.2 | 1,484.2 | |
| Total Assets | 1,428.0 | 1,779.5 | 2,024.3 | 2,429.6 | 2,429.6 | |
| Equity | ||||||
| + Equity Share Capital | 14.4 | 14.4 | 14.4 | 14.4 | 14.4 | |
| + Other Equity / Reserves | 855.9 | 987.8 | 1,168.9 | 1,354.4 | 1,354.4 | |
| Equity — Owners of Parent | — | 1,002.2 | 1,183.3 | 1,368.7 | 1,368.7 | |
| + Minority Interest | — | 0.0 | 0.0 | 23.1 | 23.1 | |
| Total Equity | — | 1,002.2 | 1,183.3 | 1,391.8 | 1,391.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 45.2 | 0.0 | 99.2 | 99.2 | |
| + Other Non-current Financial Liab | — | 0.0 | 40.2 | 3.2 | 3.2 | |
| Non-current Financial Liabilities | — | 45.2 | 40.2 | 102.5 | 102.5 | |
| + Provisions — Non-current | 13.1 | 13.8 | 18.1 | 26.8 | 26.8 | |
| + Deferred Tax Liabilities | 15.9 | 13.3 | 10.6 | 16.3 | 16.3 | |
| Non-current Liabilities | — | 72.3 | 68.8 | 145.6 | 145.6 | |
| + Borrowings — Current | — | 29.7 | 23.9 | 48.9 | 48.9 | |
| + Trade Payables | 440.5 | 587.7 | 626.2 | 736.1 | 736.1 | |
| + Other Current Financial Liab | 36.8 | 47.2 | 51.6 | 43.4 | 43.4 | |
| Current Financial Liabilities | — | 664.7 | 701.6 | 828.3 | 828.3 | |
| + Provisions — Current | 20.4 | 19.7 | 36.8 | 42.2 | 42.2 | |
| + Current Tax Liabilities | — | 0.2 | 3.2 | 1.0 | 1.0 | |
| + Other Current Liabilities | 19.9 | 20.4 | 30.5 | 20.7 | 20.7 | |
| Current Liabilities | — | 705.0 | 772.1 | 892.2 | 892.2 | |
| Total Liabilities | — | 777.3 | 841.0 | 1,037.7 | 1,037.7 | |
| Total Equity & Liabilities | 1,428.0 | 1,779.5 | 2,024.3 | 2,429.6 | 2,429.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 71.7 | 73.8 | 73.8 | |
| + Dues to Other Creditors — Current | — | — | 554.5 | 662.3 | 662.3 | |