| Tap a line for its trend | Currentlast close | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
| 4,445 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 96.8 | 96.8 | 90.7 | 208 | 189 | ||
| 83.6 | 83.6 | — | — | — | ||
| 4,432 | — | — | — | — | ||
| −96.8 | −96.8 | — | — | — | ||
| ₹5,880.05 | — | — | — | — | ||
| 1,120 | 1,120 | — | — | — | ||
| 6.89× | — | — | — | — | ||
| 35.76× | — | — | — | — | ||
| 40.07× | — | — | — | — | ||
| 45.40× | — | — | — | — | ||
| 49.99× | — | — | — | — | ||
| 50.02× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 643 | 643 | — | — | — | ||
| 124 | 124 | — | — | — | ||
| 111 | 111 | — | — | — | ||
| 97.6 | 97.6 | — | — | — | ||
| 88.7 | 88.7 | — | — | — | ||
| 88.6 | 88.6 | — | — | — | ||
| 9.0 | 9.0 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,445.1 | |
| - Cash, Equiv & ST Investments | 188.7 | 207.6 | 90.7 | 96.8 | 96.8 | |
| + Minority Interest | — | — | — | 83.6 | 83.6 | |
| Enterprise Value | — | — | — | — | 4,432.0 | |
| Net Debt (memo) | — | — | — | -96.8 | -96.8 | |
| EV per Share | — | — | — | — | 5,880.05 | |
| Total Capital | — | — | — | 1,119.9 | 1,119.9 | |
| EV/Sales | — | — | — | — | 6.89 | |
| EV/EBITDA | — | — | — | — | 35.76 | |
| EV/EBIT | — | — | — | — | 40.07 | |
| EV/Operating Cash Flow | — | — | — | — | 45.40 | |
| EV/Free Cash Flow | — | — | — | — | 49.99 | |
| EV/FCFF | — | — | — | — | 50.02 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | — | — | 643.4 | 643.4 | |
| EBITDA | — | — | — | 123.9 | 123.9 | |
| EBIT | — | — | — | 110.6 | 110.6 | |
| Operating Cash Flow | — | — | — | 97.6 | 97.6 | |
| Free Cash Flow | — | — | — | 88.7 | 88.7 | |
| FCFF (free cash flow to the firm) | — | — | — | 88.6 | 88.6 | |
| Capital Expenditure | — | — | — | 9.0 | 9.0 | |