In ₹ Crore except Per Share Latest Annual | FOSECOIND FY26 | GUJALKALI FY26 | YASHO FY26 | EPIGRAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 55.82× | — | 189.50× | ◆ 14.94× | 102.22× -45% | |
| P/B | 4.15× | ◆ 1.01× | 10.78× | 2.23× | 2.23× +86% | |
| EV/EBITDA | 36.72× | 13.96× | 37.19× | ◆ 9.73× | 13.96× +163% | |
| Market Cap | ₹4,647 Cr | ₹5,266 Cr | ₹4,787 Cr | ₹4,959 Cr | ₹4,959 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.18% | — | ◆ 4.91% | 1.87% | |
| Revenue CAGR 5Y | — | 12.40% | — | — | 12.40% | |
| Net Income CAGR 3Y | — | — | — | -2.05% | -2.05% | |
| Revenue YoY (latest Q) | — | 12.65% | ◆ 54.93% | 16.29% | 16.29% | |
| Net Income YoY (latest Q) | — | 498.98% | ◆ 889.20% | -37.93% | 498.98% | |
| Profitability | ||||||
| EBITDA Margin | 19.26% | 9.30% | 17.25% | ◆ 22.44% | 17.25% +12% | |
| Net Income Margin | 11.64% | -0.06% | 3.04% | ◆ 13.14% | 3.04% +283% | |
| Return on Common Equity | 6.45% | -0.05% | 5.69% | ◆ 14.94% | 5.69% +13% | |
| Return on Capital Employed | 9.38% | -0.14% | 11.17% | ◆ 14.27% | 11.17% -16% | |
| Return on Assets | 5.47% | -0.03% | 2.19% | ◆ 9.47% | 2.19% +150% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.11× | 1.22× | 0.25× | 0.25× -100% | |
| Interest Coverage | ◆ 682.34× | -0.15× | 1.59× | 5.54× | 1.59× +42814% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹643 Cr | ₹4,358 Cr | ₹830 Cr | ₹2,527 Cr | ₹2,527 Cr -75% | |
| Net Income | ₹74.9 Cr | −₹2.4 Cr | ₹25.3 Cr | ₹332 Cr | ₹25.3 Cr +196% | |
| Total Assets | ₹1,368 Cr | ₹7,533 Cr | ₹1,155 Cr | ₹3,505 Cr | ₹3,505 Cr -61% | |
| EPS | ₹110.46 | ₹-0.33 | ₹20.95 | ₹76.95 | ₹20.95 +427% | |
| Book Value per Share | ₹1,485.8 | ₹706.82 | ₹368.18 | ₹514.94 | ₹514.94 +189% | |