| Tap a line for its trend | FY26Dec 2025 | FY25Dec 2024 | FY24Dec 2023 | FY23Dec 2022 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 224 | — | — | — | ||
| 3.6 | 1.6 | 1.5 | 0.9 | ||
| 395 | — | — | — | ||
| 155 | 41.6 | — | 0.0 | ||
| 0.1 | 0.1 | 0.2 | 0.1 | ||
| 0.3 | 0.8 | 0.7 | 0.7 | ||
| 0.4 | — | 0.9 | 0.8 | ||
| — | 4.2 | 3.7 | 334 | ||
| 39.6 | — | — | — | ||
| 818 | — | — | — | ||
Current assets | |||||
| 53.5 | 37.4 | 32.9 | 20.0 | ||
| 153 | 121 | 102 | 85.1 | ||
| 96.8 | 90.7 | 208 | 189 | ||
| 230 | 167 | — | — | ||
| 0.2 | 0.1 | 0.1 | 0.1 | ||
| 6.1 | 1.5 | 2.4 | 4.8 | ||
| 487 | 381 | 334 | 279 | ||
| 10.2 | 11.5 | 5.8 | 7.2 | ||
| 550 | 430 | 373 | 306 | ||
| 1,368 | 483 | 420 | 345 | ||
Equity | |||||
| 7.5 | 6.4 | 6.4 | 6.4 | ||
| 1,029 | 337 | 280 | 233 | ||
| 1,036 | 343 | 287 | 239 | ||
| 83.6 | — | — | — | ||
| 1,120 | 343 | 287 | 239 | ||
Liabilities | |||||
| 1.7 | — | 0.4 | 0.4 | ||
| 1.7 | — | — | 0.4 | ||
| 56.9 | — | — | — | ||
| 58.7 | — | — | — | ||
| 156 | 123 | 113 | 87.1 | ||
| 13.4 | 7.1 | 11.8 | 11.2 | ||
| 169 | — | — | — | ||
| 1.7 | — | — | — | ||
| 0.9 | 0.2 | — | 1.3 | ||
| 18.1 | 3.7 | — | — | ||
| 190 | 138 | 131 | 105 | ||
| 248 | 139 | 133 | 106 | ||
| 1,368 | 483 | 420 | 345 | ||
Trade payables — MSME split | |||||
| 7.5 | — | — | — | ||
| 148 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/12/2022 | FY24 31/12/2023 | FY25 31/12/2024 | FY26 31/12/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | — | — | 224.4 | |
| + Capital Work-in-Progress | 0.9 | 1.5 | 1.6 | 3.6 | |
| + Goodwill | — | — | — | 394.7 | |
| + Other Intangibles | 0.0 | — | 41.6 | 155.1 | |
| + Long-term Loans | 0.1 | 0.2 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 0.7 | 0.7 | 0.8 | 0.3 | |
| Non-current Financial Assets | 0.8 | 0.9 | — | 0.4 | |
| + Deferred Tax Assets | 333.8 | 3.7 | 4.2 | — | |
| + Other Non-current Assets | — | — | — | 39.6 | |
| Total Non-current Assets | — | — | — | 817.8 | |
| Current Assets | |||||
| + Inventories | 20.0 | 32.9 | 37.4 | 53.5 | |
| + Trade Receivables | 85.1 | 101.5 | 121.2 | 153.4 | |
| + Cash & Cash Equivalents | 188.7 | 207.6 | 90.7 | 96.8 | |
| + Other Bank Balances | — | — | 167.4 | 230.3 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | 0.2 | |
| + Other Current Financial Assets | 4.8 | 2.4 | 1.5 | 6.1 | |
| Current Financial Assets | 279.2 | 333.9 | 380.8 | 486.7 | |
| + Other Current Assets | 7.2 | 5.8 | 11.5 | 10.2 | |
| Total Current Assets | 306.5 | 372.7 | 429.7 | 550.4 | |
| Total Assets | 345.1 | 419.5 | 482.8 | 1,368.2 | |
| Equity | |||||
| + Equity Share Capital | 6.4 | 6.4 | 6.4 | 7.5 | |
| + Other Equity / Reserves | 232.6 | 280.2 | 337.0 | 1,028.7 | |
| Equity — Owners of Parent | 239.0 | 286.6 | 343.4 | 1,036.3 | |
| + Minority Interest | — | — | — | 83.6 | |
| Total Equity | 239.0 | 286.6 | 343.4 | 1,119.9 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.4 | 0.4 | — | 1.7 | |
| Non-current Financial Liabilities | 0.4 | — | — | 1.7 | |
| + Deferred Tax Liabilities | — | — | — | 56.9 | |
| Non-current Liabilities | — | — | — | 58.7 | |
| + Trade Payables | 87.1 | 113.4 | 122.7 | 155.6 | |
| + Other Current Financial Liab | 11.2 | 11.8 | 7.1 | 13.4 | |
| Current Financial Liabilities | — | — | — | 169.0 | |
| + Provisions — Current | — | — | — | 1.7 | |
| + Current Tax Liabilities | 1.3 | — | 0.2 | 0.9 | |
| + Other Current Liabilities | — | — | 3.7 | 18.1 | |
| Current Liabilities | 105.1 | 131.1 | 137.8 | 189.7 | |
| Total Liabilities | 106.1 | 132.9 | 139.4 | 248.3 | |
| Total Equity & Liabilities | 345.1 | 419.5 | 482.8 | 1,368.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | — | 7.5 | |
| + Dues to Other Creditors — Current | — | — | — | 148.1 | |