In ₹ Crore except Per Share Latest Annual | FORCEMOT FY26 | EICHERMOT FY26 | ATHERENERG FY26 | JBMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 19.74× | 38.19× | — | 65.95× | 52.07× -62% | |
| P/B | ◆ 5.70× | 8.39× | — | 9.06× | 8.73× -35% | |
| EV/EBITDA | ◆ 15.57× | 35.94× | — | 24.60× | 30.27× -49% | |
| Market Cap | ₹23,926 Cr | ₹2.11L Cr | — | ₹14,427 Cr | ₹1.13L Cr -79% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 17.46% | — | 16.43% | 16.95% | |
| Revenue CAGR 5Y | — | 21.83% | — | ◆ 25.16% | 23.49% | |
| Net Income CAGR 3Y | — | 23.70% | — | ◆ 23.91% | 23.80% | |
| Revenue YoY (latest Q) | 6.21% | ◆ 31.55% | — | 15.04% | 23.30% -73% | |
| Net Income YoY (latest Q) | ◆ 22.81% | 21.35% | — | 13.37% | 17.36% +31% | |
| Profitability | ||||||
| EBITDA Margin | 16.38% | ◆ 24.71% | — | 11.58% | 18.14% -10% | |
| Net Income Margin | 13.38% | ◆ 23.56% | — | 3.91% | 13.73% -3% | |
| Return on Common Equity | ◆ 28.87% | 21.97% | — | 13.74% | 17.86% +62% | |
| Return on Capital Employed | ◆ 26.64% | 18.22% | — | 19.00% | 18.61% +43% | |
| Return on Assets | ◆ 18.54% | 17.15% | — | 3.23% | 10.19% +82% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.01× | — | 1.89× | 0.95× -100% | |
| Interest Coverage | ◆ 367.23× | 69.13× | — | 1.67× | 35.40× +937% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,057 Cr | ₹23,408 Cr | — | ₹6,088 Cr | ₹14,748 Cr -39% | |
| Net Income | ₹1,212 Cr | ₹5,515 Cr | — | ₹238 Cr | ₹2,877 Cr -58% | |
| Total Assets | ₹6,538 Cr | ₹32,164 Cr | ₹4,722 Cr | ₹7,370 Cr | ₹7,370 Cr -11% | |
| EPS | ₹919.56 | ₹201.09 | — | ₹9.25 | ₹105.17 +774% | |
| Book Value per Share | ₹3,184.23 | ₹915.06 | — | ₹67.3 | ₹491.18 +548% | |