In ₹ Crore except Per Share Latest Annual	FORCEMOT FY26	EICHERMOT FY26	ATHERENERG FY26	JBMA FY26	Peer Average
Valuation — at last close
P/E	◆ 18.33×	35.99×	—	52.75×	44.37× -59%
P/B	◆ 5.30×	7.91×	24.74×	7.50×	13.38× -60%
EV/EBITDA	14.42×	33.84×	◆ -153.74×	20.53×	-33.12× +144%
Market Cap	₹22,216 Cr	₹1.99L Cr	₹63,643 Cr	₹11,540 Cr	₹91,240 Cr -76%
Growth
Revenue CAGR 3Y	—	◆ 17.46%	—	16.43%	16.95%
Revenue CAGR 5Y	—	21.83%	—	◆ 25.16%	23.49%
Net Income CAGR 3Y	—	23.70%	—	◆ 23.91%	23.80%
Revenue YoY (latest Q)	40.51%	31.55%	◆ 62.89%	21.06%	38.50% +5%
Net Income YoY (latest Q)	-16.19%	21.35%	◆ 100.97%	11.01%	44.44% -136%
Profitability
EBITDA Margin	16.38%	◆ 24.71%	-11.12%	11.58%	8.39% +95%
Net Income Margin	13.38%	◆ 23.56%	-14.09%	3.91%	4.46% +200%
Return on Common Equity	◆ 33.53%	23.77%	-33.74%	15.15%	1.73% +1842%
Return on Capital Employed	◆ 30.30%	19.76%	-27.33%	19.14%	3.86% +686%
Return on Assets	◆ 20.76%	18.59%	-15.16%	3.60%	2.34% +786%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.01×	0.20×	1.89×	0.70× -100%
Interest Coverage	◆ 367.23×	69.13×	-7.07×	1.67×	21.24× +1629%
Scale — latest FY
Revenue / Total Income	₹9,057 Cr	₹23,408 Cr	₹3,672 Cr	₹6,088 Cr	₹11,056 Cr -18%
Net Income	₹1,212 Cr	₹5,515 Cr	−₹517 Cr	₹238 Cr	₹1,745 Cr -31%
Total Assets	₹6,538 Cr	₹32,164 Cr	₹4,722 Cr	₹7,370 Cr	₹14,752 Cr -56%
EPS	₹919.56	₹201.09	₹-13.99	₹9.25	₹65.45 +1305%
Book Value per Share	₹3,182.36	₹915.06	₹67.22	₹65.04	₹349.11 +812%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.