| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 1,795 | 1,473 | 1,524 | 1,571 | |
| 176 | 236 | 92.5 | 25.8 | |
| 13.0 | 13.2 | 6.5 | 6.9 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 460 | 435 | 439 | 453 | |
| 316 | 301 | 195 | 145 | |
| 110 | 98.3 | 103 | 91.0 | |
| 0.0 | 0.0 | 115 | 13.9 | |
| 14.5 | 13.7 | 0.0 | 0.0 | |
| 125 | 112 | 218 | 105 | |
| 5.2 | — | 0.0 | 0.0 | |
| 148 | 136 | 79.8 | 61.5 | |
| 3,038 | 2,706 | 2,554 | 2,369 | |
Current assets | ||||
| 1,419 | 1,258 | 1,184 | 1,163 | |
| 196 | 191 | 174 | 104 | |
| 734 | 830 | 507 | 448 | |
| 252 | 1.2 | 0.9 | 0.6 | |
| 1.8 | 0.5 | 0.2 | 0.0 | |
| 1,412 | 1,412 | 582 | 203 | |
| 2,595 | 2,436 | 1,264 | 755 | |
| 223 | 104 | 123 | 122 | |
| 4,248 | 3,832 | 2,580 | 2,046 | |
| 7,286 | 6,538 | 5,134 | 4,415 | |
Equity | ||||
| 13.2 | 13.2 | 13.2 | 13.2 | |
| 4,625 | 4,181 | 3,020 | 2,242 | |
| 4,638 | 4,194 | 3,033 | 2,255 | |
| 2.5 | 2.5 | 2.3 | 2.2 | |
| 4,640 | 4,197 | 3,036 | 2,257 | |
Liabilities | ||||
| 0.0 | 0.0 | 1.3 | 382 | |
| 1.7 | 1.7 | 1.7 | 1.7 | |
| 1.7 | 1.7 | 3.0 | 383 | |
| 53.2 | 61.8 | 40.9 | 32.6 | |
| 235 | 228 | 325 | 103 | |
| 7.7 | 5.4 | 4.2 | 2.2 | |
| 297 | 297 | 373 | 521 | |
| 0.0 | 0.0 | 16.1 | 143 | |
| 1,198 | 1,040 | 784 | 854 | |
| 68.6 | 37.7 | 25.5 | 34.7 | |
| 1,267 | 1,078 | 825 | 1,032 | |
| 464 | 312 | 231 | 192 | |
| 617 | 654 | 669 | 413 | |
| 2,348 | 2,044 | 1,725 | 1,636 | |
| 2,646 | 2,341 | 2,098 | 2,157 | |
| 7,286 | 6,538 | 5,134 | 4,415 | |
Assets — additional as-filed lines | ||||
| 11.1 | 34.4 | 9.5 | 5.7 | |
Trade payables — MSME split | ||||
| 44.0 | 47.8 | 32.1 | — | |
| 1,154 | 993 | 752 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,571.1 | 1,523.7 | 1,473.5 | 1,795.4 | |
| + Capital Work-in-Progress | 25.8 | 92.5 | 235.7 | 176.0 | |
| + Investment Property | 6.9 | 6.5 | 13.2 | 13.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 453.5 | 438.8 | 434.7 | 459.9 | |
| + Intangibles under Development | 145.1 | 194.7 | 300.7 | 315.6 | |
| + Non-current Investments | 91.0 | 103.1 | 98.3 | 110.2 | |
| + Long-term Loans | 13.9 | 114.5 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 13.7 | 14.5 | |
| Non-current Financial Assets | 104.9 | 217.7 | 112.1 | 124.6 | |
| + Deferred Tax Assets | 0.0 | 0.0 | — | 5.2 | |
| + Other Non-current Assets | 61.5 | 79.8 | 136.1 | 148.0 | |
| Total Non-current Assets | 2,368.7 | 2,553.6 | 2,705.9 | 3,037.8 | |
| Current Assets | |||||
| + Inventories | 1,163.2 | 1,183.8 | 1,258.0 | 1,419.0 | |
| + Trade Receivables | 104.1 | 174.3 | 191.2 | 196.2 | |
| + Cash & Cash Equivalents | 448.2 | 506.6 | 830.4 | 733.7 | |
| + Other Bank Balances | 0.6 | 0.9 | 1.2 | 251.5 | |
| + Short-term Loans | 0.0 | 0.2 | 0.5 | 1.8 | |
| + Other Current Financial Assets | 202.6 | 582.4 | 1,412.5 | 1,411.7 | |
| Current Financial Assets | 755.4 | 1,264.4 | 2,435.7 | 2,594.9 | |
| + Other Current Assets | 121.7 | 122.7 | 103.5 | 223.3 | |
| Total Current Assets | 2,046.0 | 2,580.4 | 3,831.6 | 4,248.3 | |
| Total Assets | 4,414.7 | 5,134.0 | 6,537.6 | 7,286.0 | |
| Equity | |||||
| + Equity Share Capital | 13.2 | 13.2 | 13.2 | 13.2 | |
| + Other Equity / Reserves | 2,242.0 | 3,020.3 | 4,181.2 | 4,624.7 | |
| Equity — Owners of Parent | 2,255.1 | 3,033.4 | 4,194.4 | 4,637.8 | |
| + Minority Interest | 2.2 | 2.3 | 2.5 | 2.5 | |
| Total Equity | 2,257.4 | 3,035.8 | 4,196.8 | 4,640.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 381.8 | 1.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 1.7 | 1.7 | 1.7 | 1.7 | |
| Non-current Financial Liabilities | 383.5 | 3.0 | 1.7 | 1.7 | |
| + Provisions — Non-current | 32.6 | 40.9 | 61.8 | 53.2 | |
| + Deferred Tax Liabilities | 103.2 | 324.9 | 227.6 | 234.7 | |
| + Other Non-current Liabilities | 2.2 | 4.2 | 5.4 | 7.7 | |
| Non-current Liabilities | 521.4 | 373.0 | 296.5 | 297.3 | |
| + Borrowings — Current | 142.7 | 16.1 | 0.0 | 0.0 | |
| + Trade Payables | 854.3 | 783.6 | 1,040.3 | 1,198.1 | |
| + Other Current Financial Liab | 34.7 | 25.5 | 37.7 | 68.6 | |
| Current Financial Liabilities | 1,031.7 | 825.2 | 1,078.0 | 1,266.7 | |
| + Provisions — Current | 191.7 | 231.5 | 312.1 | 464.2 | |
| + Other Current Liabilities | 412.5 | 668.6 | 654.2 | 617.5 | |
| Current Liabilities | 1,636.0 | 1,725.2 | 2,044.2 | 2,348.4 | |
| Total Liabilities | 2,157.3 | 2,098.2 | 2,340.7 | 2,645.7 | |
| Total Equity & Liabilities | 4,414.7 | 5,134.0 | 6,537.6 | 7,286.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 5.7 | 9.5 | 34.4 | 11.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 32.1 | 47.8 | 44.0 | |
| + Dues to Other Creditors — Current | — | 751.5 | 992.5 | 1,154.0 | |