| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 10,043 | 9,057 | 8,072 | 6,992 | |
| 142 | 110 | 56.6 | 39.1 | |
| 10,185 | 9,168 | 8,128 | 7,031 | |
Expenses | ||||
| 7,093 | 6,427 | 5,959 | 5,232 | |
| 70.0 | −22.5 | −11.5 | −107 | |
| 743 | 686 | 592 | 533 | |
| 5.1 | 3.3 | 25.9 | 62.1 | |
| 304 | 286 | 280 | 267 | |
| 587 | 483 | 440 | 426 | |
| 8,802 | 7,863 | 7,285 | 6,412 | |
| 1,550 | 1,483 | 1,093 | 909 | |
| 1,246 | 1,197 | 812 | 642 | |
Profit | ||||
| 1,383 | 1,304 | 843 | 619 | |
| 211 | 211 | 395 | 0.0 | |
| 1,594 | 1,516 | 1,238 | 619 | |
| 417 | 403 | 441 | 115 | |
| −2.6 | −98.5 | −4.1 | 102 | |
| 414 | 304 | 437 | 217 | |
| 15.8 | 0.1 | 0.5 | −13.8 | |
| 1,195 | 1,212 | 801 | 388 | |
| 1,179 | 1,212 | 800 | 402 | |
| 2.3 | 2.0 | 3.9 | 5.2 | |
| 1,198 | 1,214 | 805 | 393 | |
| 1,195 | 1,212 | 801 | 388 | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
Per share | ||||
| ₹906.98 | ₹919.56 | ₹607.71 | ₹294.54 | |
| ₹906.98 | ₹919.56 | ₹607.71 | ₹294.54 | |
Other comprehensive income — detail | ||||
| 2.3 | 2.0 | 3.9 | — | |
| 3.3 | 3.3 | 4.4 | 5.3 | |
| 0.9 | 1.3 | 0.5 | — | |
| — | — | — | 0.1 | |
| 1,197 | 1,214 | 805 | 393 | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
Per share — as-filed variants | ||||
| ₹906.98 | ₹919.56 | ₹607.71 | ₹294.54 | |
| ₹906.98 | ₹919.56 | ₹607.71 | ₹294.54 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 2,880 | 2,652 | 2,125 | 1,868 | |
| 28.7% | 29.3% | 26.3% | 26.7% | |
Adjusted (ex-exceptional items) — derived | ||||
| 1,383 | 1,304 | 843 | 619 | |
| 211 | 211 | 395 | 0.0 | |
| 1,039 | 1,043 | 546 | 388 | |
| ₹788.36 | ₹791.41 | ₹414.11 | ₹294.54 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 6,992.1 | 8,071.7 | 9,057.1 | 10,043.1 | |
| Other Income | 39.1 | 56.6 | 110.5 | 141.8 | |
| Total Income | 7,031.2 | 8,128.3 | 9,167.5 | 10,184.9 | |
| Expenses | |||||
| + Cost of Materials Consumed | 5,231.5 | 5,958.6 | 6,427.2 | 7,093.1 | |
| + Changes in Inventories | -107.0 | -11.5 | -22.5 | 70.0 | |
| + Employee Benefit Expense | 533.3 | 591.9 | 686.3 | 743.3 | |
| + Finance Costs | 62.1 | 25.9 | 3.3 | 5.1 | |
| + Depreciation & Amortisation | 266.8 | 280.2 | 286.0 | 303.9 | |
| + Other Expenses | 425.6 | 440.0 | 482.9 | 587.0 | |
| Total Expenses | 6,412.3 | 7,285.1 | 7,863.2 | 8,802.3 | |
| EBITDA | 908.7 | 1,092.7 | 1,483.2 | 1,549.8 | |
| EBIT | 641.9 | 812.5 | 1,197.2 | 1,245.9 | |
| Profit | |||||
| PBT before Exceptional Items | 618.9 | 843.2 | 1,304.4 | 1,382.7 | |
| + Exceptional Items | 0.0 | 394.6 | 211.2 | 211.2 | |
| Pretax Income | 618.9 | 1,237.7 | 1,515.6 | 1,593.9 | |
| + Current Tax | 115.3 | 441.5 | 402.5 | 417.1 | |
| + Deferred Tax | 101.6 | -4.1 | -98.5 | -2.6 | |
| Tax Expense | 216.9 | 437.4 | 304.0 | 414.5 | |
| + Share of Associates & JVs | -13.8 | 0.5 | 0.1 | 15.8 | |
| Net Income | 388.2 | 800.9 | 1,211.8 | 1,195.2 | |
| + Net Income — Continuing Ops | 402.0 | 800.3 | 1,211.6 | 1,179.4 | |
| + Other Comprehensive Income | 5.2 | 3.9 | 2.0 | 2.3 | |
| Total Comprehensive Income | 393.4 | 804.8 | 1,213.7 | 1,197.5 | |
| Net Income to Common | 388.1 | 800.7 | 1,211.6 | 1,195.1 | |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.1 | |
| Per Share | |||||
| Basic EPS | 294.54 | 607.71 | 919.56 | 906.98 | |
| Diluted EPS | 294.54 | 607.71 | 919.56 | 906.98 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 3.9 | 2.0 | 2.3 | |
| + Items NOT to be Reclassified to P&L | 5.3 | 4.4 | 3.3 | 3.3 | |
| + Tax on Items NOT to be Reclassified | — | 0.5 | 1.3 | 0.9 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 393.3 | 804.6 | 1,213.6 | 1,197.4 | |
| Comprehensive Income — Non-controlling Interests | 0.1 | 0.1 | 0.1 | 0.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 294.54 | 607.71 | 919.56 | 906.98 | |
| Diluted EPS — Continuing Operations | 294.54 | 607.71 | 919.56 | 906.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 1,867.7 | 2,124.6 | 2,652.4 | 2,880.1 | |
| Gross Margin % | 26.71 | 26.32 | 29.29 | 28.68 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 618.9 | 843.2 | 1,304.4 | 1,382.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 394.6 | 211.2 | 211.2 | |
| Net Income Adj (tax-effected) | 388.2 | 545.7 | 1,042.9 | 1,038.9 | |
| EPS Adj | 294.54 | 414.11 | 791.41 | 788.36 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 13.2 | 13.2 | 13.2 | 13.2 | |