| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,961 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 64.3 | 64.3 | 29.3 | 61.5 | 37.6 | ||
| 57.3 | 57.3 | 7.6 | 6.5 | 7.0 | ||
| 8.2 | 8.2 | 0.2 | 5.2 | 7.3 | ||
| 5,962 | — | — | — | — | ||
| −56.1 | −56.1 | −29.1 | −56.3 | −30.3 | ||
| ₹51.20 | — | — | — | — | ||
| 948 | 948 | 739 | 459 | 363 | ||
| 0.9% | 0.9% | 0.0% | 1.1% | 2.0% | ||
| 0.00× | — | — | — | — | ||
| 5.89× | — | — | — | — | ||
| 35.34× | — | — | — | — | ||
| 38.82× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,012 | 772 | 533 | 569 | 517 | ||
| 169 | 135 | 127 | 148 | 113 | ||
| 154 | 121 | 118 | 142 | 108 | ||
| — | −23.8 | 69.3 | 97.4 | 108 | ||
| −48.4 | −48.4 | 1.4 | 49.5 | 88.7 | ||
| — | −48.6 | 1.2 | 49.2 | 88.5 | ||
| — | 24.6 | 67.9 | 47.9 | 19.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,961.1 | |
| - Cash, Equiv & ST Investments | 37.6 | 61.5 | 29.3 | 64.3 | 64.3 | |
| + Minority Interest | 7.0 | 6.5 | 7.6 | 57.3 | 57.3 | |
| + Total Debt | 7.3 | 5.2 | 0.2 | 8.2 | 8.2 | |
| Enterprise Value | — | — | — | — | 5,962.3 | |
| Net Debt (memo) | -30.3 | -56.3 | -29.1 | -56.1 | -56.1 | |
| EV per Share | — | — | — | — | 51.20 | |
| Total Capital | 363.0 | 458.8 | 739.1 | 947.9 | 947.9 | |
| Total Debt/Total Capital | 2.01 | 1.13 | 0.03 | 0.86 | 0.86 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 5.89 | |
| EV/EBITDA | — | — | — | — | 35.34 | |
| EV/EBIT | — | — | — | — | 38.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 517.0 | 569.0 | 533.3 | 772.2 | 1,011.8 | |
| EBITDA | 112.6 | 148.4 | 127.2 | 134.7 | 168.7 | |
| EBIT | 108.3 | 142.4 | 118.0 | 121.3 | 153.6 | |
| Operating Cash Flow | 108.2 | 97.4 | 69.3 | -23.8 | — | |
| Free Cash Flow | 88.7 | 49.5 | 1.4 | -48.4 | -48.4 | |
| FCFF (free cash flow to the firm) | 88.5 | 49.2 | 1.2 | -48.6 | — | |
| Capital Expenditure | 19.5 | 47.9 | 67.9 | 24.6 | — | |