| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 203 | 173 | 131 | 88.8 | ||
| 2.2 | 21.1 | 0.0 | 0.4 | ||
| 0.0 | 0.0 | 3.9 | 3.9 | ||
| 73.5 | 6.1 | 6.1 | 6.1 | ||
| 1.3 | 0.0 | 0.0 | 0.0 | ||
| 290 | 330 | 108 | 89.3 | ||
| 2.8 | 3.7 | 1.6 | 1.5 | ||
| 293 | 334 | 110 | 90.8 | ||
| 6.4 | 6.6 | 7.6 | 2.2 | ||
| 4.5 | 13.2 | 4.1 | 4.5 | ||
| 584 | 554 | 262 | 197 | ||
Current assets | |||||
| 155 | 64.5 | 50.1 | 47.3 | ||
| 27.0 | 0.0 | 38.8 | 0.0 | ||
| 290 | 116 | 139 | 101 | ||
| 37.3 | 29.3 | 22.7 | 37.6 | ||
| 8.9 | 12.4 | 17.2 | 22.9 | ||
| 19.3 | 12.5 | 0.0 | 0.0 | ||
| 1.2 | 0.9 | 2.1 | 0.7 | ||
| 384 | 171 | 220 | 163 | ||
| 29.2 | 18.4 | 9.0 | 7.7 | ||
| 568 | 254 | 279 | 218 | ||
| 7.2 | 7.2 | 7.2 | 7.2 | ||
| 1,159 | 815 | 548 | 422 | ||
Equity | |||||
| 116 | 22.9 | 22.2 | 22.1 | ||
| 766 | 708 | 425 | 327 | ||
| 882 | 731 | 447 | 349 | ||
| 57.3 | 7.6 | 6.5 | 7.0 | ||
| 940 | 739 | 454 | 356 | ||
Liabilities | |||||
| 3.8 | 0.0 | 0.0 | 0.0 | ||
| 2.2 | 2.0 | 1.0 | 1.0 | ||
| 6.0 | 2.0 | 1.0 | 1.0 | ||
| 0.1 | 0.1 | 0.3 | 0.0 | ||
| 8.1 | 6.6 | 3.9 | 2.1 | ||
| 14.2 | 8.7 | 5.2 | 3.2 | ||
| 4.4 | 0.2 | 5.2 | 7.3 | ||
| 161 | 56.8 | 72.8 | 47.4 | ||
| 0.2 | 0.2 | 0.6 | 0.2 | ||
| 166 | 57.2 | 78.6 | 54.8 | ||
| 0.6 | 0.4 | 0.4 | 0.4 | ||
| 2.9 | 0.0 | 0.0 | −1.1 | ||
| 36.2 | 9.5 | 10.3 | 8.7 | ||
| 205 | 67.1 | 89.4 | 62.7 | ||
| 219 | 75.8 | 94.6 | 65.9 | ||
| 1,159 | 815 | 548 | 422 | ||
Trade payables — MSME split | |||||
| 3.3 | 6.9 | — | — | ||
| 158 | 49.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 88.8 | 131.0 | 172.5 | 202.9 | 202.9 | |
| + Capital Work-in-Progress | 0.4 | 0.0 | 21.1 | 2.2 | 2.2 | |
| + Investment Property | 3.9 | 3.9 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 6.1 | 6.1 | 6.1 | 73.5 | 73.5 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 1.3 | 1.3 | |
| + Non-current Investments | 89.3 | 108.0 | 330.4 | 290.4 | 290.4 | |
| + Other Non-current Financial Assets | 1.5 | 1.6 | 3.7 | 2.8 | 2.8 | |
| Non-current Financial Assets | 90.8 | 109.5 | 334.1 | 293.3 | 293.3 | |
| + Deferred Tax Assets | 2.2 | 7.6 | 6.6 | 6.4 | 6.4 | |
| + Other Non-current Assets | 4.5 | 4.1 | 13.2 | 4.5 | 4.5 | |
| Total Non-current Assets | 196.7 | 262.3 | 553.7 | 584.1 | 584.1 | |
| Current Assets | ||||||
| + Inventories | 47.3 | 50.1 | 64.5 | 154.6 | 154.6 | |
| + Current Investments | 0.0 | 38.8 | 0.0 | 27.0 | 27.0 | |
| + Trade Receivables | 101.4 | 138.8 | 115.9 | 290.3 | 290.3 | |
| + Cash & Cash Equivalents | 37.6 | 22.7 | 29.3 | 37.3 | 37.3 | |
| + Other Bank Balances | 22.9 | 17.2 | 12.4 | 8.9 | 8.9 | |
| + Short-term Loans | 0.0 | 0.0 | 12.5 | 19.3 | 19.3 | |
| + Other Current Financial Assets | 0.7 | 2.1 | 0.9 | 1.2 | 1.2 | |
| Current Financial Assets | 162.6 | 219.6 | 170.9 | 384.1 | 384.1 | |
| + Other Current Assets | 7.7 | 9.0 | 18.4 | 29.2 | 29.2 | |
| Total Current Assets | 217.6 | 278.6 | 253.7 | 567.9 | 567.9 | |
| + Assets Held for Sale | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | |
| Total Assets | 421.6 | 548.2 | 814.6 | 1,159.2 | 1,159.2 | |
| Equity | ||||||
| + Equity Share Capital | 22.1 | 22.2 | 22.9 | 116.5 | 116.5 | |
| + Other Equity / Reserves | 326.5 | 424.9 | 708.4 | 766.0 | 766.0 | |
| Equity — Owners of Parent | 348.7 | 447.1 | 731.3 | 882.4 | 882.4 | |
| + Minority Interest | 7.0 | 6.5 | 7.6 | 57.3 | 57.3 | |
| Total Equity | 355.7 | 453.6 | 738.9 | 939.7 | 939.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 3.8 | 3.8 | |
| + Other Non-current Financial Liab | 1.0 | 1.0 | 2.0 | 2.2 | 2.2 | |
| Non-current Financial Liabilities | 1.0 | 1.0 | 2.0 | 6.0 | 6.0 | |
| + Provisions — Non-current | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 | |
| + Deferred Tax Liabilities | 2.1 | 3.9 | 6.6 | 8.1 | 8.1 | |
| Non-current Liabilities | 3.2 | 5.2 | 8.7 | 14.2 | 14.2 | |
| + Borrowings — Current | 7.3 | 5.2 | 0.2 | 4.4 | 4.4 | |
| + Trade Payables | 47.4 | 72.8 | 56.8 | 160.9 | 160.9 | |
| + Other Current Financial Liab | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | |
| Current Financial Liabilities | 54.8 | 78.6 | 57.2 | 165.6 | 165.6 | |
| + Provisions — Current | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | |
| + Current Tax Liabilities | -1.1 | 0.0 | 0.0 | 2.9 | 2.9 | |
| + Other Current Liabilities | 8.7 | 10.3 | 9.5 | 36.2 | 36.2 | |
| Current Liabilities | 62.7 | 89.4 | 67.1 | 205.3 | 205.3 | |
| Total Liabilities | 65.9 | 94.6 | 75.8 | 219.5 | 219.5 | |
| Total Equity & Liabilities | 421.6 | 548.2 | 814.6 | 1,159.2 | 1,159.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.9 | 3.3 | 3.3 | |
| + Dues to Other Creditors — Current | — | — | 49.9 | 157.6 | 157.6 | |