Comp Set FCL EPIGRAL× YASHO× GUJALKALI× + FOSECOIND + VISHNU + GALAXYSURF + TATVA + JUBLCPL + LINDEINDIA + KIRIINDUS + FLUOROCHEM + CHEMPLASTS
In ₹ Crore except Per Share
Latest Annual
FCL
FY26
EPIGRAL
FY26
YASHO
FY26
GUJALKALI
FY26
Peer
Average
Valuation — at last close P/E 46.96× ◆ 11.79×164.09× — 87.94× -47% P/B 6.75× 1.76× 9.34× ◆ 0.78×3.96× +71% EV/EBITDA 44.18× ◆ 7.89×32.60× 10.98× 17.15× +158% Market Cap ₹5,961 Cr ₹3,914 Cr ₹4,145 Cr ₹4,069 Cr ₹4,043 Cr +47% Growth Revenue CAGR 3Y ◆ 14.31%4.91% — -1.18% 1.87% +667% Revenue CAGR 5Y ◆ 28.72%— — 12.40% 12.40% +132% Net Income CAGR 3Y ◆ 11.76%-2.05% — — -2.05% +674% Revenue YoY (latest Q) ◆ 174.77%16.29% 89.68% 12.65% 39.54% +342% Net Income YoY (latest Q) 92.60% -37.93% ◆ 593.39%498.98% 351.48% -74% Profitability EBITDA Margin 17.45% ◆ 22.44%17.25% 9.30% 16.33% +7% Net Income Margin ◆ 16.19%13.14% 3.04% -0.06% 5.37% +201% Return on Common Equity 13.48% ◆ 16.09%5.85% -0.04% 7.30% +85% Return on Capital Employed 14.26% ◆ 14.62%11.31% -0.14% 8.60% +66% Return on Assets ◆ 12.67%9.97% 2.25% -0.03% 4.06% +212% Credit & Quality Total Debt/Equity ◆ 0.01×0.25× 1.22× 0.11× 0.53× -98% Interest Coverage ◆ 89.08×5.54× 1.59× -0.15× 2.33× +3729% Scale — latest FY Revenue / Total Income ₹772 Cr ₹2,527 Cr ₹830 Cr ₹4,358 Cr ₹2,572 Cr -70% Net Income ₹125 Cr ₹332 Cr ₹25.3 Cr −₹2.4 Cr ₹118 Cr +6% Total Assets ₹1,159 Cr ₹3,505 Cr ₹1,155 Cr ₹7,533 Cr ₹4,064 Cr -71% EPS ₹1.09 ₹76.95 ₹20.95 ₹-0.33 ₹32.52 -97% Book Value per Share ₹7.58 ₹514.94 ₹368.18 ₹706.82 ₹529.98 -99%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
