| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 43,237 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 169 | 169 | 218 | 436 | 49.6 | ||
| 3,985 | 3,985 | 1,770 | 1,776 | 1,809 | ||
| 47,054 | — | — | — | — | ||
| 3,817 | 3,817 | 1,552 | 1,340 | 1,760 | ||
| ₹727.18 | — | — | — | — | ||
| 5,336 | 5,336 | 3,141 | 3,151 | 3,083 | ||
| 74.7% | 74.7% | 56.4% | 56.3% | 58.7% | ||
| 0.08× | — | — | — | — | ||
| 7.93× | — | — | — | — | ||
| 3,051.47× | — | — | — | — | ||
| −2,346.82× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,934 | 5,724 | 4,051 | 5,055 | 6,198 | ||
| 15.4 | 69.2 | 94.8 | 359 | 755 | ||
| −20.1 | 33.5 | 58.2 | 333 | 725 | ||
| — | −996 | 140 | 278 | 647 | ||
| −1,107 | −1,107 | −13.4 | 106 | 554 | ||
| — | −1,107 | −14.3 | 106 | 554 | ||
| — | 111 | 153 | 172 | 92.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 43,237.2 | |
| - Cash, Equiv & ST Investments | 49.6 | 435.7 | 218.3 | 168.9 | 168.9 | |
| + Total Debt | 1,809.1 | 1,775.6 | 1,770.5 | 3,985.5 | 3,985.5 | |
| Enterprise Value | — | — | — | — | 47,053.7 | |
| Net Debt (memo) | 1,759.5 | 1,339.9 | 1,552.2 | 3,816.5 | 3,816.5 | |
| EV per Share | — | — | — | — | 727.18 | |
| Total Capital | 3,083.0 | 3,151.3 | 3,141.2 | 5,335.8 | 5,335.8 | |
| Total Debt/Total Capital | 58.68 | 56.34 | 56.36 | 74.69 | 74.69 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 7.93 | |
| EV/EBITDA | — | — | — | — | 3,051.47 | |
| EV/EBIT | — | — | — | — | -2,346.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,198.2 | 5,054.9 | 4,050.9 | 5,723.8 | 5,934.4 | |
| EBITDA | 754.9 | 359.5 | 94.8 | 69.2 | 15.4 | |
| EBIT | 724.8 | 332.9 | 58.2 | 33.5 | -20.1 | |
| Operating Cash Flow | 646.6 | 278.5 | 140.0 | -995.7 | — | |
| Free Cash Flow | 553.8 | 106.4 | -13.4 | -1,106.9 | -1,106.9 | |
| FCFF (free cash flow to the firm) | 553.8 | 106.4 | -14.3 | -1,107.0 | — | |
| Capital Expenditure | 92.8 | 172.1 | 153.3 | 111.2 | — | |