| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,934 | 5,724 | 4,051 | 5,055 | 6,198 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 159 | 176 | 216 | 203 | 136 | ||
| 6,093 | 5,900 | 4,267 | 5,258 | 6,334 | ||
Expenses | ||||||
| 3,702 | 3,442 | 2,260 | 2,993 | 4,179 | ||
| 1,370 | 1,192 | 478 | 364 | 5.0 | ||
| −372 | −180 | 137 | −50.7 | −449 | ||
| 301 | 299 | 275 | 284 | 288 | ||
| 250 | 250 | 246 | 247 | 247 | ||
| 35.5 | 35.7 | 36.6 | 26.6 | 30.1 | ||
| 919 | 900 | 808 | 1,105 | 1,420 | ||
| 6,204 | 5,940 | 4,238 | 4,969 | 5,721 | ||
| 15.4 | 69.2 | 94.8 | 359 | 755 | ||
| −20.1 | 33.5 | 58.2 | 333 | 725 | ||
Profit | ||||||
| −111 | −39.9 | 29.1 | 289 | 613 | ||
| 0.0 | 0.0 | 24.6 | −246 | 0.0 | ||
| −111 | −39.9 | 53.7 | 43.5 | 613 | ||
| −5.7 | −0.3 | 12.5 | −103 | 0.0 | ||
| −5.7 | −0.3 | 12.5 | −103 | 0.0 | ||
| −106 | −39.6 | 41.2 | 146 | 613 | ||
| −106 | −39.6 | 41.2 | 146 | 613 | ||
| 44.5 | 44.5 | 34.4 | 20.5 | −1.1 | ||
| −61.4 | 4.9 | 75.6 | 167 | 612 | ||
Per share | ||||||
| −₹1.64 | ₹0.61 | ₹0.64 | ₹2.26 | ₹9.47 | ||
| −₹1.64 | ₹0.61 | ₹0.64 | ₹2.26 | ₹9.47 | ||
Other comprehensive income — detail | ||||||
| 44.5 | 44.5 | 34.4 | — | — | ||
| — | 44.5 | 34.4 | 17.5 | 15.0 | ||
| — | — | — | 3.0 | −16.1 | ||
Per share — as-filed variants | ||||||
| −₹1.64 | ₹0.61 | ₹0.64 | ₹2.26 | ₹9.47 | ||
| −₹1.64 | ₹0.61 | ₹0.64 | ₹2.26 | ₹9.47 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,235 | 1,269 | 1,177 | 1,748 | 2,463 | ||
| 20.8% | 22.2% | 29.1% | 34.6% | 39.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −111 | −39.9 | 29.1 | 289 | 613 | ||
| 0.0 | 0.0 | 24.6 | −246 | 0.0 | ||
| −106 | −39.6 | 22.3 | 392 | 613 | ||
| −₹1.64 | ₹0.61 | ₹0.35 | ₹6.06 | ₹9.47 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,198.2 | 5,054.9 | 4,050.9 | 5,723.8 | 5,934.4 | |
| Other Income | 135.6 | 203.1 | 216.5 | 176.3 | 158.5 | |
| Total Income | 6,333.7 | 5,258.0 | 4,267.4 | 5,900.1 | 6,092.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,179.0 | 2,993.5 | 2,259.6 | 3,442.4 | 3,701.6 | |
| + Purchases of Stock-in-Trade | 5.0 | 363.9 | 477.5 | 1,192.3 | 1,369.6 | |
| + Changes in Inventories | -449.0 | -50.7 | 136.6 | -179.9 | -372.3 | |
| + Employee Benefit Expense | 288.2 | 283.9 | 274.7 | 299.4 | 301.0 | |
| + Finance Costs | 247.3 | 246.9 | 245.5 | 249.7 | 250.0 | |
| + Depreciation & Amortisation | 30.1 | 26.6 | 36.6 | 35.7 | 35.5 | |
| + Other Expenses | 1,420.0 | 1,104.8 | 807.6 | 900.4 | 919.0 | |
| Total Expenses | 5,720.7 | 4,969.0 | 4,238.2 | 5,940.0 | 6,204.4 | |
| EBITDA | 754.9 | 359.5 | 94.8 | 69.2 | 15.4 | |
| EBIT | 724.8 | 332.9 | 58.2 | 33.5 | -20.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 613.0 | 289.1 | 29.1 | -39.9 | -111.5 | |
| + Exceptional Items | 0.0 | -245.6 | 24.6 | 0.0 | 0.0 | |
| Pretax Income | 613.0 | 43.5 | 53.7 | -39.9 | -111.5 | |
| + Deferred Tax | 0.0 | -102.7 | 12.5 | -0.3 | -5.7 | |
| Tax Expense | 0.0 | -102.7 | 12.5 | -0.3 | -5.7 | |
| Net Income | 613.0 | 146.2 | 41.2 | -39.6 | -105.8 | |
| + Net Income — Continuing Ops | 613.0 | 146.2 | 41.2 | -39.6 | -105.8 | |
| + Other Comprehensive Income | -1.1 | 20.5 | 34.4 | 44.5 | 44.5 | |
| Total Comprehensive Income | 611.9 | 166.7 | 75.6 | 4.9 | -61.4 | |
| Per Share | ||||||
| Basic EPS | 9.47 | 2.26 | 0.64 | 0.61 | -1.64 | |
| Diluted EPS | 9.47 | 2.26 | 0.64 | 0.61 | -1.64 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 34.4 | 44.5 | 44.5 | |
| + Items NOT to be Reclassified to P&L | 15.0 | 17.5 | 34.4 | 44.5 | — | |
| + Items to be Reclassified to P&L | -16.1 | 3.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.47 | 2.26 | 0.64 | 0.61 | -1.64 | |
| Diluted EPS — Continuing Operations | 9.47 | 2.26 | 0.64 | 0.61 | -1.64 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,463.1 | 1,748.2 | 1,177.2 | 1,269.0 | 1,235.4 | |
| Gross Margin % | 39.74 | 34.58 | 29.06 | 22.17 | 20.82 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 613.0 | 289.1 | 29.1 | -39.9 | -111.5 | |
| − Exceptional Items (reconciliation) | 0.0 | -245.6 | 24.6 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 613.0 | 391.8 | 22.3 | -39.6 | -105.8 | |
| EPS Adj | 9.47 | 6.06 | 0.35 | 0.61 | -1.64 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 3.00 | 3.00 | 3.36 | 3.42 | 4.22 | |
| Filed Dscr | 0.00 | 0.00 | 0.08 | 0.06 | 0.00 | |
| Filed Iscr | 4.00 | 0.00 | 1.22 | 0.84 | -0.04 | |
| Paid Up Equity Capital | 647.1 | 647.1 | 647.1 | 647.1 | 647.1 | |