In ₹ Crore except Per Share Latest Annual | FACT FY25 | RCF FY26 | GSFC FY26 | NFL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 1229.45× | 14.51× | ◆ 9.20× | 16.12× | 14.51× +8373% | |
| P/B | 37.15× | 1.21× | ◆ 0.50× | 1.20× | 1.20× +2996% | |
| EV/EBITDA | 553.21× | 10.83× | ◆ 7.62× | 8.77× | 8.77× +6206% | |
| Market Cap | ₹50,915 Cr | ₹6,204 Cr | ₹6,189 Cr | ₹3,409 Cr | ₹6,189 Cr +723% | |
| Growth | ||||||
| Revenue CAGR 3Y | -2.90% | -4.85% | ◆ -1.26% | -10.11% | -4.85% +40% | |
| Revenue CAGR 5Y | 7.90% | ◆ 17.41% | 7.47% | 12.56% | 12.56% -37% | |
| Net Income CAGR 3Y | -51.13% | -23.81% | ◆ -18.99% | -22.73% | -22.73% -125% | |
| Revenue YoY (latest Q) | ◆ 65.14% | 6.38% | 64.03% | 27.34% | 27.34% +138% | |
| Net Income YoY (latest Q) | -948.75% | 35.09% | 14.39% | ◆ 387.47% | 35.09% -2804% | |
| Profitability | ||||||
| EBITDA Margin | 2.34% | 5.09% | ◆ 7.22% | 3.87% | 5.09% -54% | |
| Net Income Margin | 1.02% | 2.31% | ◆ 6.15% | 0.98% | 2.31% -56% | |
| Return on Common Equity | 3.01% | ◆ 8.35% | 5.48% | 7.44% | 7.44% -60% | |
| Return on Capital Employed | 3.74% | 8.66% | 4.48% | ◆ 9.86% | 8.66% -57% | |
| Return on Assets | 0.69% | 2.56% | ◆ 4.68% | 1.80% | 2.56% -73% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.29× | 0.80× | ◆ 0.00× | 1.39× | 0.80× +61% | |
| Interest Coverage | 0.24× | 2.21× | ◆ 40.66× | 1.72× | 2.21× -89% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,051 Cr | ₹18,480 Cr | ₹10,946 Cr | ₹21,514 Cr | ₹18,480 Cr -78% | |
| Net Income | ₹41.2 Cr | ₹427 Cr | ₹673 Cr | ₹211 Cr | ₹427 Cr -90% | |
| Total Assets | ₹5,981 Cr | ₹16,701 Cr | ₹14,390 Cr | ₹11,724 Cr | ₹14,390 Cr -58% | |
| EPS | ₹0.64 | ₹7.75 | ₹16.88 | ₹4.31 | ₹7.75 -92% | |
| Book Value per Share | ₹21.18 | ₹92.83 | ₹308.09 | ₹57.91 | ₹92.83 -77% | |