In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 31/12/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 781.7 | 794.3 | 919.9 | 919.9 | |
| + Capital Work-in-Progress | 104.6 | 222.1 | 216.3 | 216.3 | |
| + Investment Property | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 32.1 | 32.8 | 31.0 | 31.0 | |
| + Non-current Investments | 112.9 | 130.4 | 158.1 | 158.1 | |
| + Other Non-current Financial Assets | 142.4 | 11.9 | 16.5 | 16.5 | |
| Non-current Financial Assets | 255.2 | 142.2 | 174.6 | 174.6 | |
| + Deferred Tax Assets | 0.0 | 102.7 | 73.9 | 73.9 | |
| + Other Non-current Assets | 0.0 | 32.5 | 26.3 | 26.3 | |
| Total Non-current Assets | 1,173.6 | 1,326.6 | 1,442.0 | 1,442.0 | |
| Current Assets | |||||
| + Inventories | 978.1 | 1,143.2 | 945.0 | 945.0 | |
| + Trade Receivables | 478.9 | 158.1 | 283.5 | 283.5 | |
| + Cash & Cash Equivalents | 49.6 | 435.7 | 218.3 | 218.3 | |
| + Other Bank Balances | 2,269.9 | 2,243.7 | 2,559.0 | 2,559.0 | |
| + Other Current Financial Assets | 187.6 | 246.5 | 252.5 | 252.5 | |
| Current Financial Assets | 2,985.9 | 3,083.9 | 3,313.4 | 3,313.4 | |
| + Other Current Assets | 254.2 | 219.2 | 239.0 | 239.0 | |
| Total Current Assets | 4,220.1 | 4,448.0 | 4,498.7 | 4,498.7 | |
| Total Assets | 5,434.3 | 5,815.2 | 5,981.4 | 5,981.4 | |
| Equity | |||||
| + Equity Share Capital | 647.1 | 647.1 | 647.1 | 647.1 | |
| + Other Equity / Reserves | 626.8 | 728.7 | 723.6 | 723.6 | |
| Equity — Owners of Parent | 1,273.9 | 1,375.7 | 1,370.7 | 1,370.7 | |
| Total Equity | 1,273.9 | 1,375.7 | 1,370.7 | 1,370.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 5.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 30.2 | 31.9 | 31.4 | 31.4 | |
| Non-current Financial Liabilities | 35.3 | 31.9 | 31.4 | 31.4 | |
| + Provisions — Non-current | 190.0 | 162.2 | 145.0 | 145.0 | |
| + Other Non-current Liabilities | 11.3 | 9.8 | 8.4 | 8.4 | |
| Non-current Liabilities | 236.6 | 203.8 | 184.9 | 184.9 | |
| + Borrowings — Current | 1,804.0 | 1,775.6 | 1,770.5 | 1,770.5 | |
| + Trade Payables | 378.0 | 483.9 | 467.1 | 467.1 | |
| + Other Current Financial Liab | 1,650.1 | 1,883.2 | 2,103.1 | 2,103.1 | |
| Current Financial Liabilities | 3,832.1 | 4,142.6 | 4,340.6 | 4,340.6 | |
| + Provisions — Current | 34.2 | 24.5 | 24.5 | 24.5 | |
| + Other Current Liabilities | 57.5 | 68.4 | 60.7 | 60.7 | |
| Current Liabilities | 3,923.8 | 4,235.6 | 4,425.8 | 4,425.8 | |
| Total Liabilities | 4,160.4 | 4,439.4 | 4,610.7 | 4,610.7 | |
| Total Equity & Liabilities | 5,434.3 | 5,815.2 | 5,981.4 | 5,981.4 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 40.7 | 40.7 | 40.7 | 40.7 | |
| + Current Tax Assets | 1.8 | 1.6 | 1.3 | 1.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 4.4 | 4.4 | |
| + Dues to Other Creditors — Current | — | — | 462.7 | 462.7 | |