| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,385 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 829 | 829 | 610 | 418 | 330 | ||
| 79.9 | 79.9 | 77.7 | 74.0 | 71.6 | ||
| 1,636 | — | — | — | — | ||
| −829 | −829 | −610 | −418 | −330 | ||
| ₹294.00 | — | — | — | — | ||
| 1,517 | 1,517 | 1,346 | 1,184 | 1,051 | ||
| 0.82× | — | — | — | — | ||
| 5.46× | — | — | — | — | ||
| 7.68× | — | — | — | — | ||
| 8.21× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,001 | 1,958 | 1,800 | 1,696 | 1,634 | ||
| 300 | 303 | 284 | 238 | 209 | ||
| 213 | 215 | 197 | 154 | 126 | ||
| — | 321 | 221 | 160 | 210 | ||
| 199 | 199 | 174 | 79.9 | 110 | ||
| — | 197 | 173 | 78.7 | 109 | ||
| — | 122 | 46.5 | 79.9 | 100 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,384.9 | |
| - Cash, Equiv & ST Investments | 330.0 | 418.2 | 610.2 | 829.3 | 829.3 | |
| + Minority Interest | 71.6 | 74.0 | 77.7 | 79.9 | 79.9 | |
| Enterprise Value | — | — | — | — | 1,635.6 | |
| Net Debt (memo) | -330.0 | -418.2 | -610.2 | -829.3 | -829.3 | |
| EV per Share | — | — | — | — | 294.00 | |
| Total Capital | 1,051.2 | 1,184.3 | 1,345.6 | 1,516.7 | 1,516.7 | |
| EV/Sales | — | — | — | — | 0.82 | |
| EV/EBITDA | — | — | — | — | 5.46 | |
| EV/EBIT | — | — | — | — | 7.68 | |
| EV/Free Cash Flow | — | — | — | — | 8.21 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,634.1 | 1,695.6 | 1,800.2 | 1,958.4 | 2,001.0 | |
| EBITDA | 209.3 | 238.5 | 284.3 | 302.8 | 299.7 | |
| EBIT | 125.6 | 153.9 | 196.8 | 215.0 | 213.0 | |
| Operating Cash Flow | 210.4 | 159.8 | 220.7 | 321.1 | — | |
| Free Cash Flow | 110.3 | 79.9 | 174.2 | 199.2 | 199.2 | |
| FCFF (free cash flow to the firm) | 109.3 | 78.7 | 172.6 | 197.4 | — | |
| Capital Expenditure | 100.1 | 79.9 | 46.5 | 121.8 | — | |