Comp Set FMGOETZE CARRARO× JTEKTINDIA× MMFL× + DIVGIITTS + WHEELS + SUNCLAY + SANDHAR + UNIPARTS + AUTOAXLES + RAJRATAN + TALBROAUTO + NRBBEARING
In ₹ Crore except Per Share
Latest Annual
FMGOETZE
FY26
CARRARO
FY26
JTEKTINDIA
FY23
MMFL
FY26
Peer
Average
Valuation — at last close P/E ◆ 14.48×21.22× 33.62× 24.17× 26.34× -45% P/B ◆ 1.72×4.91× 3.89× 2.44× 3.75× -54% EV/EBITDA ◆ 5.69×12.89× 14.83× 11.55× 13.09× -57% Market Cap ₹2,472 Cr ₹2,770 Cr ₹2,737 Cr ₹2,385 Cr ₹2,631 Cr -6% Growth Revenue CAGR 3Y 6.22% — ◆ 10.61%2.84% 6.72% -8% Revenue CAGR 5Y 12.08% — 9.54% ◆ 16.40%12.97% -7% Net Income CAGR 3Y 18.35% — ◆ 35.37%-8.30% 13.53% +36% Revenue YoY (latest Q) 8.81% 10.50% 2.26% ◆ 13.34%8.70% +1% Net Income YoY (latest Q) 0.39% 7.81% 0.22% ◆ 371.25%126.43% -100% Profitability EBITDA Margin 15.46% 9.71% 9.14% ◆ 17.61%12.15% +27% Net Income Margin ◆ 9.09%5.79% 4.26% 6.21% 5.42% +68% Return on Common Equity 12.62% ◆ 25.54%12.19% 10.55% 16.09% -22% Return on Capital Employed 14.71% ◆ 24.76%15.25% 11.05% 17.02% -14% Return on Assets 9.43% ◆ 10.99%8.40% 4.03% 7.81% +21% Credit & Quality Total Debt/Equity ◆ 0.00×0.25× 0.08× 1.10× 0.48× -100% Interest Coverage ◆ 29.77×8.89× 23.98× 2.26× 11.71× +154% Scale — latest FY Revenue / Total Income ₹1,958 Cr ₹2,255 Cr ₹2,044 Cr ₹1,590 Cr ₹1,963 Cr 0% Net Income ₹178 Cr ₹131 Cr ₹87.1 Cr ₹98.7 Cr ₹105 Cr +69% Total Assets ₹2,012 Cr ₹1,269 Cr ₹1,074 Cr ₹2,524 Cr ₹1,622 Cr +24% EPS ₹30.68 ₹22.96 ₹3.33 ₹20.44 ₹15.58 +97% Book Value per Share ₹258.26 ₹99.31 ₹28.75 ₹202.51 ₹110.19 +134%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
