| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 474 | 516 | 534 | 497 | ||
| 72.5 | 24.1 | 55.3 | 85.3 | ||
| 10.0 | — | — | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 10.5 | ||
| 0.0 | 1.8 | 1.7 | 1.6 | ||
| 20.3 | 20.9 | 19.5 | 18.8 | ||
| 20.3 | 22.7 | 21.2 | 20.3 | ||
| 15.9 | 6.6 | 1.0 | 0.0 | ||
| 62.4 | 29.3 | 36.6 | 39.1 | ||
| 655 | 598 | 648 | 652 | ||
Current assets | |||||
| 225 | 186 | 193 | 196 | ||
| 266 | 334 | 283 | 272 | ||
| 829 | 610 | 418 | 330 | ||
| 36.7 | 12.3 | 16.2 | 11.8 | ||
| 1,132 | 956 | 718 | 614 | ||
| — | 21.2 | 31.9 | 24.8 | ||
| 1,357 | 1,164 | 943 | 835 | ||
| 2,012 | 1,762 | 1,591 | 1,487 | ||
Equity | |||||
| 55.6 | 55.6 | 55.6 | 55.6 | ||
| 1,381 | 1,212 | 1,055 | 924 | ||
| 1,437 | 1,268 | 1,110 | 980 | ||
| 79.9 | 77.7 | 74.0 | 71.6 | ||
| 1,517 | 1,346 | 1,184 | 1,051 | ||
Liabilities | |||||
| — | 1.0 | — | 7.6 | ||
| 0.0 | 1.0 | 0.0 | 7.6 | ||
| 38.7 | 20.4 | 20.3 | 32.4 | ||
| 0.6 | 1.3 | 1.8 | 1.7 | ||
| — | — | 6.6 | 0.0 | ||
| 39.3 | 22.7 | 28.6 | 41.7 | ||
| 389 | 307 | 321 | 342 | ||
| 44.7 | 37.7 | 9.5 | 10.9 | ||
| 433 | 344 | 331 | 353 | ||
| 8.0 | 11.6 | 11.7 | 13.8 | ||
| 3.1 | 17.0 | 7.9 | 0.0 | ||
| 11.4 | 20.7 | 27.6 | 27.4 | ||
| 456 | 394 | 378 | 394 | ||
| 495 | 416 | 406 | 436 | ||
| 2,012 | 1,762 | 1,591 | 1,487 | ||
Trade payables — MSME split | |||||
| 31.8 | 21.8 | — | — | ||
| 357 | 285 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 497.2 | 533.9 | 515.7 | 473.5 | 473.5 | |
| + Capital Work-in-Progress | 85.3 | 55.3 | 24.1 | 72.5 | 72.5 | |
| + Investment Property | 0.0 | — | — | 10.0 | 10.0 | |
| + Other Intangibles | 10.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 1.6 | 1.7 | 1.8 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 18.8 | 19.5 | 20.9 | 20.3 | 20.3 | |
| Non-current Financial Assets | 20.3 | 21.2 | 22.7 | 20.3 | 20.3 | |
| + Deferred Tax Assets | 0.0 | 1.0 | 6.6 | 15.9 | 15.9 | |
| + Other Non-current Assets | 39.1 | 36.6 | 29.3 | 62.4 | 62.4 | |
| Total Non-current Assets | 652.5 | 647.9 | 598.3 | 654.6 | 654.6 | |
| Current Assets | ||||||
| + Inventories | 195.7 | 193.3 | 186.4 | 224.8 | 224.8 | |
| + Trade Receivables | 272.4 | 283.2 | 333.6 | 266.4 | 266.4 | |
| + Cash & Cash Equivalents | 330.0 | 418.2 | 610.2 | 829.3 | 829.3 | |
| + Other Current Financial Assets | 11.8 | 16.2 | 12.3 | 36.7 | 36.7 | |
| Current Financial Assets | 614.2 | 717.6 | 956.0 | 1,132.4 | 1,132.4 | |
| + Other Current Assets | 24.8 | 31.9 | 21.2 | — | — | |
| Total Current Assets | 834.8 | 942.8 | 1,163.6 | 1,357.2 | 1,357.2 | |
| Total Assets | 1,487.3 | 1,590.7 | 1,761.9 | 2,011.8 | 2,011.8 | |
| Equity | ||||||
| + Equity Share Capital | 55.6 | 55.6 | 55.6 | 55.6 | 55.6 | |
| + Other Equity / Reserves | 924.0 | 1,054.7 | 1,212.3 | 1,381.1 | 1,381.1 | |
| Equity — Owners of Parent | 979.6 | 1,110.3 | 1,267.9 | 1,436.7 | 1,436.7 | |
| + Minority Interest | 71.6 | 74.0 | 77.7 | 79.9 | 79.9 | |
| Total Equity | 1,051.2 | 1,184.3 | 1,345.6 | 1,516.7 | 1,516.7 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 7.6 | — | 1.0 | — | — | |
| Non-current Financial Liabilities | 7.6 | 0.0 | 1.0 | 0.0 | 0.0 | |
| + Provisions — Non-current | 32.4 | 20.3 | 20.4 | 38.7 | 38.7 | |
| + Deferred Tax Liabilities | 1.7 | 1.8 | 1.3 | 0.6 | 0.6 | |
| + Other Non-current Liabilities | 0.0 | 6.6 | — | — | — | |
| Non-current Liabilities | 41.7 | 28.6 | 22.7 | 39.3 | 39.3 | |
| + Trade Payables | 342.2 | 321.0 | 306.6 | 388.6 | 388.6 | |
| + Other Current Financial Liab | 10.9 | 9.5 | 37.7 | 44.7 | 44.7 | |
| Current Financial Liabilities | 353.1 | 330.6 | 344.2 | 433.3 | 433.3 | |
| + Provisions — Current | 13.8 | 11.7 | 11.6 | 8.0 | 8.0 | |
| + Current Tax Liabilities | 0.0 | 7.9 | 17.0 | 3.1 | 3.1 | |
| + Other Current Liabilities | 27.4 | 27.6 | 20.7 | 11.4 | 11.4 | |
| Current Liabilities | 394.3 | 377.7 | 393.6 | 455.8 | 455.8 | |
| Total Liabilities | 436.0 | 406.4 | 416.3 | 495.1 | 495.1 | |
| Total Equity & Liabilities | 1,487.3 | 1,590.7 | 1,761.9 | 2,011.8 | 2,011.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 21.8 | 31.8 | 31.8 | |
| + Dues to Other Creditors — Current | — | — | 284.8 | 356.8 | 356.8 | |