Federal-Mogul Goetze (India) Limited. profit and loss

Latest FY26

Revenue: ₹1,958cr+8.8% on FY25
EBITDA: ₹303cr+6.5% on FY25
Net profit: ₹178cr+4.8% on FY25
EPS: ₹30.68+187.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,001	1,958	1,800	1,696	1,634	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	54.1	50.4	43.9	31.8	19.3
	2,055	2,009	1,844	1,727	1,653
	799	751	657	624	631
	3.9	5.0	5.0	6.9	20.8
	−44.8	−24.4	−2.1	−0.9	−1.8
	425	419	396	376	344
	8.6	7.2	5.9	4.8	3.9
	86.7	87.7	87.5	84.6	83.7
	518	505	461	452	430
	1,797	1,751	1,609	1,547	1,512
	300	303	284	238	209
	213	215	197	154	126
Profit
	258	258	235	181	141
	−17.5	−17.5	0.0	0.0	0.0
	241	241	235	181	141
	71.7	71.9	69.7	49.7	34.5
	−9.0	−9.3	−4.7	−2.2	−0.9
	62.7	62.6	65.0	47.5	33.7
	178	178	170	133	107
	178	178	170	133	107
	−1.8	−1.8	−4.3	4.0	−1.3
	176	176	166	137	106
	—	171	162	127	101
	5.4	7.3	7.8	6.5	6.5
Per share
	₹30.71	₹30.68	₹10.68	₹22.81	₹18.13
	₹30.71	₹30.68	₹10.68	₹22.81	₹18.13
Other comprehensive income — detail
	—	−1.8	−4.3	—	—
	—	−2.5	−5.8	5.3	—
	—	−0.6	−1.5	—	—
	—	—	—	1.3	1.7
	—	—	—	—	−0.4
	—	—	158	131	99.6
	—	—	7.9	6.7	6.5
Per share — as-filed variants
	₹30.71	₹30.68	₹10.68	₹22.81	₹18.13
	₹30.71	₹30.68	₹10.68	₹22.81	₹18.13
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,243	1,227	1,141	1,066	984
	62.1%	62.6%	63.4%	62.9%	60.2%
Adjusted (ex-exceptional items) — derived
	258	258	235	181	141
	−17.5	−17.5	0.0	0.0	0.0
	191	191	170	133	107
	₹32.95	₹32.92	₹10.68	₹22.81	₹18.13

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

FMGOETZE₹444.30

Federal-Mogul Goetze (India) Limited.

· Auto & Mobility

Annual Quarterly₹ CrorePeersCARRARO JTEKTINDIA MMFL DIVGIITTS WHEELS SUNCLAY SANDHAR UNIPARTSMcap ₹2,472 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,634.1	1,695.6	1,800.2	1,958.4	2,001.0
Other Income	19.3	31.8	43.9	50.4	54.1
Total Income	1,653.4	1,727.4	1,844.1	2,008.8	2,055.1
Expenses
+ Cost of Materials Consumed	631.1	623.6	656.7	750.9	799.4
+ Purchases of Stock-in-Trade	20.8	6.9	5.0	5.0	3.9
+ Changes in Inventories	-1.8	-0.9	-2.1	-24.4	-44.8
+ Employee Benefit Expense	344.4	375.7	395.5	419.2	424.5
+ Finance Costs	3.9	4.8	5.9	7.2	8.6
+ Depreciation & Amortisation	83.7	84.6	87.5	87.7	86.7
+ Other Expenses	430.4	451.8	460.7	504.8	518.4
Total Expenses	1,512.4	1,546.5	1,609.2	1,750.6	1,796.7
EBITDA	209.3	238.5	284.3	302.8	299.7
EBIT	125.6	153.9	196.8	215.0	213.0
Profit
PBT before Exceptional Items	141.0	180.8	234.9	258.2	258.4
+ Exceptional Items	0.0	0.0	0.0	-17.5	-17.5
Pretax Income	141.0	180.8	234.9	240.6	240.9
+ Current Tax	34.5	49.7	69.7	71.9	71.7
+ Deferred Tax	-0.9	-2.2	-4.7	-9.3	-9.0
Tax Expense	33.7	47.5	65.0	62.6	62.7
Net Income	107.4	133.4	169.9	178.0	178.2
+ Net Income — Continuing Ops	107.4	133.4	169.9	178.0	178.2
+ Other Comprehensive Income	-1.3	4.0	-4.3	-1.8	-1.8
Total Comprehensive Income	106.1	137.4	165.6	176.2	176.3
Net Income to Common	100.9	126.9	162.0	170.7	—
Minority Interest	6.5	6.5	7.8	7.3	5.4
Per Share
Basic EPS	18.13	22.81	10.68	30.68	30.71
Diluted EPS	18.13	22.81	10.68	30.68	30.71
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-4.3	-1.8	—
+ Items NOT to be Reclassified to P&L	—	5.3	-5.8	-2.5	—
+ Tax on Items NOT to be Reclassified	—	—	-1.5	-0.6	—
+ Tax on Items NOT to be Reclassified — alt tag	1.7	1.3	—	—	—
+ Tax on Items to be Reclassified — alt tag	-0.4	—	—	—	—
Comprehensive Income — Owners of Parent	99.6	130.7	157.6	—	—
Comprehensive Income — Non-controlling Interests	6.5	6.7	7.9	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	18.13	22.81	10.68	30.68	30.71
Diluted EPS — Continuing Operations	18.13	22.81	10.68	30.68	30.71
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	984.1	1,066.0	1,140.5	1,226.9	1,242.6
Gross Margin %	60.22	62.87	63.36	62.65	62.10
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	141.0	180.8	234.9	258.2	258.4
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-17.5	-17.5
Net Income Adj (tax-effected)	107.4	133.4	169.9	191.0	191.1
EPS Adj	18.13	22.81	10.68	32.92	32.95
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	55.6	55.6	55.6	55.6	55.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.