| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 234 | — | — | — | — | |
| 43.3 | 43.3 | 14.0 | 1.6 | 2.4 | |
| 12.7 | 12.7 | 11.1 | 10.6 | — | |
| 0.0 | 0.0 | 0.0 | 0.0 | 18.6 | |
| 204 | — | — | — | — | |
| −43.3 | −43.3 | −14.0 | −1.6 | 16.3 | |
| ₹1.19 | — | — | — | — | |
| 429 | 429 | 446 | 439 | 377 | |
| 0.0% | 0.0% | 0.0% | 0.0% | 4.9% | |
| 3.09× | — | — | — | — | |
| 38.73× | — | — | — | — | |
| 137.18× | — | — | — | — | |
| 8.15× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 66.0 | 58.2 | 36.5 | 36.6 | 34.9 | |
| 5.3 | 4.7 | 5.1 | 7.4 | 5.6 | |
| 1.5 | 1.0 | 2.1 | 3.8 | 1.4 | |
| — | 32.1 | 10.2 | 15.1 | 2.3 | |
| 25.0 | 25.0 | 1.9 | 13.7 | 2.3 | |
| — | 23.2 | 0.6 | 13.7 | 1.7 | |
| — | 7.1 | 8.3 | 1.3 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 234.2 | |
| - Cash, Equiv & ST Investments | 2.4 | 1.6 | 14.0 | 43.3 | 43.3 | |
| + Minority Interest | — | 10.6 | 11.1 | 12.7 | 12.7 | |
| + Total Debt | 18.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 203.7 | |
| Net Debt (memo) | 16.3 | -1.6 | -14.0 | -43.3 | -43.3 | |
| EV per Share | — | — | — | — | 1.19 | |
| Total Capital | 377.4 | 439.2 | 446.2 | 429.0 | 429.0 | |
| Total Debt/Total Capital | 4.93 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 3.09 | |
| EV/EBITDA | — | — | — | — | 38.73 | |
| EV/EBIT | — | — | — | — | 137.18 | |
| EV/Free Cash Flow | — | — | — | — | 8.15 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 34.9 | 36.6 | 36.5 | 58.2 | 66.0 | |
| EBITDA | 5.6 | 7.4 | 5.1 | 4.7 | 5.3 | |
| EBIT | 1.4 | 3.8 | 2.1 | 1.0 | 1.5 | |
| Operating Cash Flow | 2.3 | 15.1 | 10.2 | 32.1 | — | |
| Free Cash Flow | 2.3 | 13.7 | 1.9 | 25.0 | 25.0 | |
| FCFF (free cash flow to the firm) | 1.7 | 13.7 | 0.6 | 23.2 | — | |
| Capital Expenditure | 0.0 | 1.3 | 8.3 | 7.1 | — | |