| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 66.0 | 58.2 | 36.5 | 36.6 | 34.9 | |
| 9.3 | 9.5 | 8.2 | 9.0 | 2.2 | |
| 75.2 | 67.6 | 44.7 | 45.6 | 37.1 | |
Expenses | |||||
| 19.8 | 16.7 | 0.2 | 0.0 | 0.0 | |
| 0.5 | −0.6 | −0.1 | 0.0 | 0.0 | |
| 19.3 | 19.9 | 20.2 | 20.0 | 21.9 | |
| 5.1 | 5.1 | 5.3 | 6.3 | 1.7 | |
| 3.8 | 3.7 | 3.0 | 3.6 | 4.2 | |
| 21.2 | 17.5 | 11.1 | 9.2 | 7.5 | |
| 69.5 | 62.2 | 39.7 | 39.1 | 35.3 | |
| 5.3 | 4.7 | 5.1 | 7.4 | 5.6 | |
| 1.5 | 1.0 | 2.1 | 3.8 | 1.4 | |
Profit | |||||
| 5.7 | 5.4 | 5.0 | 6.5 | 1.9 | |
| −1.4 | −1.4 | 0.0 | −18.5 | 0.3 | |
| 4.3 | 4.1 | 5.0 | −12.1 | 2.2 | |
| 1.3 | 1.2 | 0.9 | 1.0 | 0.7 | |
| 0.2 | 0.2 | 0.4 | −1.1 | 0.0 | |
| 1.5 | 1.4 | 1.3 | −0.0 | 0.7 | |
| −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | |
| 2.8 | 2.6 | 3.7 | −12.0 | 1.5 | |
| 2.8 | 2.6 | 3.7 | −12.0 | 1.5 | |
| −9.5 | −9.4 | 14.0 | −14.0 | 26.1 | |
| −6.7 | −6.8 | 17.8 | −26.0 | 27.5 | |
| — | — | — | −12.0 | — | |
Per share | |||||
| — | ₹0.01 | ₹0.02 | −₹0.07 | ₹0.01 | |
| — | ₹0.01 | ₹0.02 | −₹0.07 | ₹0.01 | |
Revenue detail — as filed | |||||
| — | 0.0 | 0.0 | 0.0 | −0.0 | |
Other comprehensive income — detail | |||||
| −9.5 | −9.4 | 14.0 | — | — | |
| −9.5 | −9.4 | — | — | — | |
| 0.0 | 0.0 | −14.0 | — | — | |
| — | — | — | 14.0 | −26.1 | |
Per share — as-filed variants | |||||
| ₹0.02 | ₹0.01 | ₹0.02 | −₹0.07 | ₹0.01 | |
| ₹0.02 | ₹0.01 | ₹0.02 | −₹0.07 | ₹0.01 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 45.7 | 42.1 | 36.4 | — | — | |
| 69.3% | 72.3% | 99.6% | — | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 5.7 | 5.4 | 5.0 | 6.5 | 1.9 | |
| −1.4 | −1.4 | 0.0 | −18.5 | 0.3 | |
| 3.7 | 3.5 | 3.7 | 6.4 | 1.2 | |
| — | ₹0.01 | ₹0.02 | ₹0.04 | ₹0.01 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 34.9 | 36.6 | 36.5 | 58.2 | 66.0 | |
| Other Income | 2.2 | 9.0 | 8.2 | 9.5 | 9.3 | |
| Total Income | 37.1 | 45.6 | 44.7 | 67.6 | 75.2 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.2 | 16.7 | 19.8 | |
| + Changes in Inventories | 0.0 | 0.0 | -0.1 | -0.6 | 0.5 | |
| + Employee Benefit Expense | 21.9 | 20.0 | 20.2 | 19.9 | 19.3 | |
| + Finance Costs | 1.7 | 6.3 | 5.3 | 5.1 | 5.1 | |
| + Depreciation & Amortisation | 4.2 | 3.6 | 3.0 | 3.7 | 3.8 | |
| + Other Expenses | 7.5 | 9.2 | 11.1 | 17.5 | 21.2 | |
| Total Expenses | 35.3 | 39.1 | 39.7 | 62.2 | 69.5 | |
| EBITDA | 5.6 | 7.4 | 5.1 | 4.7 | 5.3 | |
| EBIT | 1.4 | 3.8 | 2.1 | 1.0 | 1.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 1.9 | 6.5 | 5.0 | 5.4 | 5.7 | |
| + Exceptional Items | 0.3 | -18.5 | 0.0 | -1.4 | -1.4 | |
| Pretax Income | 2.2 | -12.1 | 5.0 | 4.1 | 4.3 | |
| + Current Tax | 0.7 | 1.0 | 0.9 | 1.2 | 1.3 | |
| + Deferred Tax | 0.0 | -1.1 | 0.4 | 0.2 | 0.2 | |
| Tax Expense | 0.7 | -0.0 | 1.3 | 1.4 | 1.5 | |
| + Share of Associates & JVs | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | |
| Net Income | 1.5 | -12.0 | 3.7 | 2.6 | 2.8 | |
| + Net Income — Continuing Ops | 1.5 | -12.0 | 3.7 | 2.6 | 2.8 | |
| + Other Comprehensive Income | 26.1 | -14.0 | 14.0 | -9.4 | -9.5 | |
| Total Comprehensive Income | 27.5 | -26.0 | 17.8 | -6.8 | -6.7 | |
| Net Income to Common | — | -12.0 | — | — | — | |
| Per Share | ||||||
| Basic EPS | 0.01 | -0.07 | 0.02 | 0.01 | — | |
| Diluted EPS | 0.01 | -0.07 | 0.02 | 0.01 | — | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | -0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 14.0 | -9.4 | -9.5 | |
| + Items NOT to be Reclassified to P&L | — | — | — | -9.4 | -9.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -14.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -26.1 | 14.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.01 | -0.07 | 0.02 | 0.01 | 0.02 | |
| Diluted EPS — Continuing Operations | 0.01 | -0.07 | 0.02 | 0.01 | 0.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | 36.4 | 42.1 | 45.7 | |
| Gross Margin % | — | — | 99.56 | 72.32 | 69.34 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1.9 | 6.5 | 5.0 | 5.4 | 5.7 | |
| − Exceptional Items (reconciliation) | 0.3 | -18.5 | 0.0 | -1.4 | -1.4 | |
| Net Income Adj (tax-effected) | 1.2 | 6.4 | 3.7 | 3.5 | 3.7 | |
| EPS Adj | 0.01 | 0.04 | 0.02 | 0.01 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 171.0 | 171.0 | 171.0 | 171.0 | 171.0 | |