| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 38.7 | 33.1 | 34.5 | 38.5 | |
| 155 | 162 | 157 | 158 | |
| 34.5 | 34.5 | 34.5 | 0.0 | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
| 3.1 | 0.0 | — | — | |
| 53.1 | 71.5 | 66.5 | 156 | |
| 97.0 | 112 | 127 | 20.3 | |
| 1.5 | 1.3 | 5.0 | 4.3 | |
| 152 | 185 | 198 | 180 | |
| 1.2 | 1.4 | 1.8 | 0.8 | |
| 2.7 | 1.5 | 1.2 | 1.3 | |
| 387 | 418 | 428 | 379 | |
Current assets | ||||
| 0.7 | 0.1 | 0.0 | 0.0 | |
| 7.9 | 5.1 | 2.0 | 3.7 | |
| 43.3 | 14.0 | 1.6 | 2.4 | |
| 9.7 | 39.5 | 18.3 | 2.9 | |
| 7.6 | 5.6 | 5.5 | 0.6 | |
| — | 2.0 | — | — | |
| 68.5 | 66.1 | 27.3 | 9.6 | |
| 2.7 | — | 1.2 | 0.8 | |
| 72.0 | 66.2 | 28.5 | 10.5 | |
| 459 | 484 | 456 | 389 | |
Equity | ||||
| 171 | 171 | 171 | 171 | |
| 245 | 264 | 258 | 188 | |
| 416 | 435 | 429 | 359 | |
| 12.7 | 11.1 | 10.6 | — | |
| 429 | 446 | 439 | 359 | |
Liabilities | ||||
| 0.0 | 0.0 | 0.0 | 15.3 | |
| 3.4 | 2.9 | 3.6 | 3.4 | |
| 3.4 | 2.9 | 3.6 | 18.8 | |
| 3.2 | 1.6 | 1.4 | 1.3 | |
| 6.6 | 4.5 | 5.0 | 20.1 | |
| 0.0 | 0.0 | 0.0 | 3.3 | |
| 1.5 | 3.3 | 0.4 | 1.1 | |
| 0.2 | 0.2 | 0.2 | 0.3 | |
| 1.7 | 3.5 | 0.7 | 4.6 | |
| 0.3 | 0.1 | 0.1 | 0.2 | |
| 21.4 | 29.7 | 11.3 | 5.7 | |
| 23.3 | 33.2 | 12.1 | 10.5 | |
| 30.0 | 37.8 | 17.1 | 30.6 | |
| 459 | 484 | 456 | 389 | |
Trade payables — MSME split | ||||
| 0.0 | 0.0 | — | — | |
| 1.4 | 3.3 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 38.5 | 34.5 | 33.1 | 38.7 | 38.7 | |
| + Investment Property | 157.9 | 157.5 | 162.2 | 155.1 | 155.1 | |
| + Goodwill | 0.0 | 34.5 | 34.5 | 34.5 | 34.5 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Intangibles under Development | — | — | 0.0 | 3.1 | 3.1 | |
| + Non-current Investments | 155.6 | 66.5 | 71.5 | 53.1 | 53.1 | |
| + Long-term Loans | 20.3 | 126.7 | 112.2 | 97.0 | 97.0 | |
| + Other Non-current Financial Assets | 4.3 | 5.0 | 1.3 | 1.5 | 1.5 | |
| Non-current Financial Assets | 180.2 | 198.2 | 185.0 | 151.6 | 151.6 | |
| + Deferred Tax Assets | 0.8 | 1.8 | 1.4 | 1.2 | 1.2 | |
| + Other Non-current Assets | 1.3 | 1.2 | 1.5 | 2.7 | 2.7 | |
| Total Non-current Assets | 378.9 | 427.8 | 417.8 | 387.0 | 387.0 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.0 | 0.1 | 0.7 | 0.7 | |
| + Trade Receivables | 3.7 | 2.0 | 5.1 | 7.9 | 7.9 | |
| + Cash & Cash Equivalents | 2.4 | 1.6 | 14.0 | 43.3 | 43.3 | |
| + Other Bank Balances | 2.9 | 18.3 | 39.5 | 9.7 | 9.7 | |
| + Short-term Loans | 0.6 | 5.5 | 5.6 | 7.6 | 7.6 | |
| + Other Current Financial Assets | — | — | 2.0 | — | — | |
| Current Financial Assets | 9.6 | 27.3 | 66.1 | 68.5 | 68.5 | |
| + Other Current Assets | 0.8 | 1.2 | — | 2.7 | 2.7 | |
| Total Current Assets | 10.5 | 28.5 | 66.2 | 72.0 | 72.0 | |
| Total Assets | 389.4 | 456.3 | 484.0 | 459.0 | 459.0 | |
| Equity | ||||||
| + Equity Share Capital | 171.0 | 171.0 | 171.0 | 171.0 | 171.0 | |
| + Other Equity / Reserves | 187.9 | 257.6 | 264.1 | 245.3 | 245.3 | |
| Equity — Owners of Parent | 358.8 | 428.6 | 435.1 | 416.3 | 416.3 | |
| + Minority Interest | — | 10.6 | 11.1 | 12.7 | 12.7 | |
| Total Equity | 358.8 | 439.2 | 446.2 | 429.0 | 429.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 15.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 3.4 | 3.6 | 2.9 | 3.4 | 3.4 | |
| Non-current Financial Liabilities | 18.8 | 3.6 | 2.9 | 3.4 | 3.4 | |
| + Provisions — Non-current | 1.3 | 1.4 | 1.6 | 3.2 | 3.2 | |
| Non-current Liabilities | 20.1 | 5.0 | 4.5 | 6.6 | 6.6 | |
| + Borrowings — Current | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 1.1 | 0.4 | 3.3 | 1.5 | 1.5 | |
| + Other Current Financial Liab | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Current Financial Liabilities | 4.6 | 0.7 | 3.5 | 1.7 | 1.7 | |
| + Provisions — Current | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | |
| + Other Current Liabilities | 5.7 | 11.3 | 29.7 | 21.4 | 21.4 | |
| Current Liabilities | 10.5 | 12.1 | 33.2 | 23.3 | 23.3 | |
| Total Liabilities | 30.6 | 17.1 | 37.8 | 30.0 | 30.0 | |
| Total Equity & Liabilities | 389.4 | 456.3 | 484.0 | 459.0 | 459.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 3.3 | 1.4 | 1.4 | |