In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 34.5 | 33.1 | 38.7 | 38.7 | |
| + Investment Property | 157.5 | 162.2 | 155.1 | 155.1 | |
| + Goodwill | 34.5 | 34.5 | 34.5 | 34.5 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Intangibles under Development | — | 0.0 | 3.1 | 3.1 | |
| + Non-current Investments | 66.5 | 71.5 | 53.1 | 53.1 | |
| + Long-term Loans | 126.7 | 112.2 | 97.0 | 97.0 | |
| + Other Non-current Financial Assets | 5.0 | 1.3 | 1.5 | 1.5 | |
| Non-current Financial Assets | 198.2 | 185.0 | 151.6 | 151.6 | |
| + Deferred Tax Assets | 1.8 | 1.4 | 1.2 | 1.2 | |
| + Other Non-current Assets | 1.2 | 1.5 | 2.7 | 2.7 | |
| Total Non-current Assets | 427.8 | 417.8 | 387.0 | 387.0 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.1 | 0.7 | 0.7 | |
| + Trade Receivables | 2.0 | 5.1 | 7.9 | 7.9 | |
| + Cash & Cash Equivalents | 1.6 | 14.0 | 43.3 | 43.3 | |
| + Other Bank Balances | 18.3 | 39.5 | 9.7 | 9.7 | |
| + Short-term Loans | 5.5 | 5.6 | 7.6 | 7.6 | |
| + Other Current Financial Assets | — | 2.0 | — | — | |
| Current Financial Assets | 27.3 | 66.1 | 68.5 | 68.5 | |
| + Other Current Assets | 1.2 | — | 2.7 | 2.7 | |
| Total Current Assets | 28.5 | 66.2 | 72.0 | 72.0 | |
| Total Assets | 456.3 | 484.0 | 459.0 | 459.0 | |
| Equity | |||||
| + Equity Share Capital | 171.0 | 171.0 | 171.0 | 171.0 | |
| + Other Equity / Reserves | 257.6 | 264.1 | 245.3 | 245.3 | |
| Equity — Owners of Parent | 428.6 | 435.1 | 416.3 | 416.3 | |
| + Minority Interest | 10.6 | 11.1 | 12.7 | 12.7 | |
| Total Equity | 439.2 | 446.2 | 429.0 | 429.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 3.6 | 2.9 | 3.4 | 3.4 | |
| Non-current Financial Liabilities | 3.6 | 2.9 | 3.4 | 3.4 | |
| + Provisions — Non-current | 1.4 | 1.6 | 3.2 | 3.2 | |
| Non-current Liabilities | 5.0 | 4.5 | 6.6 | 6.6 | |
| + Trade Payables | 0.4 | 3.3 | 1.5 | 1.5 | |
| + Other Current Financial Liab | 0.2 | 0.2 | 0.2 | 0.2 | |
| Current Financial Liabilities | 0.7 | 3.5 | 1.7 | 1.7 | |
| + Provisions — Current | 0.1 | 0.1 | 0.3 | 0.3 | |
| + Other Current Liabilities | 11.3 | 29.7 | 21.4 | 21.4 | |
| Current Liabilities | 12.1 | 33.2 | 23.3 | 23.3 | |
| Total Liabilities | 17.1 | 37.8 | 30.0 | 30.0 | |
| Total Equity & Liabilities | 456.3 | 484.0 | 459.0 | 459.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 3.3 | 1.4 | 1.4 | |