Faze Three enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


1,021	—	—	—	—
30.8	30.8	19.4	50.0	74.0
270	270	180	157	161
1,260	—	—	—	—
239	239	161	107	86.8
₹518.09	—	—	—	—

722	722	600	537	495
37.4%	37.4%	30.0%	29.1%	32.5%
0.21×	—	—	—	—

1.34×	—	—	—	—
15.89×	—	—	—	—
26.42×	—	—	—	—
940	923	690	565	558
79.3	82.6	80.4	86.5	94.4
47.7	51.8	55.4	65.9	79.9
—	58.3	12.3	37.0	110
−62.9	−62.9	−80.4	−23.2	55.3
—	−66.7	−83.4	−25.8	54.2
—	121	92.6	60.2	54.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

FAZE3Q₹419.75

Faze Three Limited

· Textiles

₹ CrorePeersCENTENKA GHCLTEXTIL PASHUPATI NAHARSPING AMBIKCO AYMSYNTEX HIMATSEIDE UNITEDPOLYMcap ₹1,021 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,020.8
- Cash, Equiv & ST Investments	74.0	50.0	19.4	30.8	30.8
+ Total Debt	160.8	156.6	180.3	270.0	270.0
Enterprise Value	—	—	—	—	1,260.0
Net Debt (memo)	86.8	106.6	160.9	239.2	239.2
EV per Share	—	—	—	—	518.09

Total Capital	495.4	537.3	600.3	722.3	722.3
Total Debt/Total Capital	32.45	29.15	30.03	37.38	37.38
Total Debt/EV	—	—	—	—	0.21

EV/Sales	—	—	—	—	1.34
EV/EBITDA	—	—	—	—	15.89
EV/EBIT	—	—	—	—	26.42
Reference Items — Trailing FY Values
Sales	558.2	564.5	689.9	923.1	940.5
EBITDA	94.4	86.5	80.4	82.6	79.3
EBIT	79.9	65.9	55.4	51.8	47.7
Operating Cash Flow	110.0	37.0	12.3	58.3	—
Free Cash Flow	55.3	-23.2	-80.4	-62.9	-62.9
FCFF (free cash flow to the firm)	54.2	-25.8	-83.4	-66.7	—
Capital Expenditure	54.7	60.2	92.6	121.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.