Faze Three profit and loss

Latest FY26

Revenue: ₹923cr+33.8% on FY25
EBITDA: ₹82.6cr+2.6% on FY25
Net profit: ₹33.6cr−17.4% on FY25
EPS: ₹13.80−17.5% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023

Expenses
	940	923	690	565	558
	11.5	9.7	11.8	7.8	5.6
	952	933	702	572	564
	496	481	378	287	216
	5.8	7.9	−35.4	−29.8	26.6
	124	123	104	81.9	69.2
	20.9	19.5	14.6	11.3	7.8
	31.6	30.7	25.0	20.6	14.5
	235	229	163	139	152
	914	891	649	510	486
	79.3	82.6	80.4	86.5	94.4
	47.7	51.8	55.4	65.9	79.9
Profit
	38.3	42.0	52.7	62.5	77.6
	38.3	42.0	52.7	62.5	77.6
	5.2	6.0	10.1	14.2	18.0
	2.7	2.4	1.9	1.7	1.4
	7.9	8.5	12.0	15.9	19.3
	30.4	33.6	40.7	46.6	58.3
	30.4	33.6	40.7	46.6	58.3
	−0.3	−0.3	−0.3	−0.6	−0.6
	30.1	33.3	40.4	46.0	57.7
	—	—	40.7	46.6	58.3
Per share
	₹12.52	₹13.80	₹16.72	₹19.16	₹23.97
	₹12.52	₹13.80	₹16.72	₹19.16	₹23.97
Other comprehensive income — detail
	−0.3	−0.3	−0.3	—	—
	−0.5	−0.4	−0.3	−0.6	−0.2
	—	—	—	0.0	−0.1
	0.1	0.1	0.0	0.0	−0.5
	—	—	40.7	46.6	58.3
Per share — as-filed variants
	₹12.52	₹13.80	₹16.72	₹19.16	₹23.97
	₹12.52	₹13.80	₹16.72	₹19.16	₹23.97
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	438	434	348	308	316
	46.6%	47.1%	50.4%	54.5%	56.6%
Adjusted (ex-exceptional items) — derived
	38.3	42.0	52.7	62.5	77.6
	30.4	33.6	40.7	46.6	58.3
	₹12.52	₹13.80	₹16.72	₹19.16	₹23.97

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

FAZE3Q₹419.75

Faze Three Limited

· Textiles

Annual Quarterly₹ CrorePeersCENTENKA GHCLTEXTIL PASHUPATI NAHARSPING AMBIKCO AYMSYNTEX HIMATSEIDE UNITEDPOLYMcap ₹1,021 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	558.2	564.5	689.9	923.1	940.5
Other Income	5.6	7.8	11.8	9.7	11.5
Total Income	563.8	572.3	701.7	932.8	952.0
Expenses
+ Cost of Materials Consumed	215.8	286.7	377.8	480.9	496.4
+ Changes in Inventories	26.6	-29.8	-35.4	7.9	5.8
+ Employee Benefit Expense	69.2	81.9	103.7	123.1	124.4
+ Finance Costs	7.8	11.3	14.6	19.5	20.9
+ Depreciation & Amortisation	14.5	20.6	25.0	30.7	31.6
+ Other Expenses	152.1	139.3	163.4	228.7	234.6
Total Expenses	486.1	509.9	649.1	890.7	913.7
EBITDA	94.4	86.5	80.4	82.6	79.3
EBIT	79.9	65.9	55.4	51.8	47.7
Profit
PBT before Exceptional Items	77.6	62.5	52.7	42.0	38.3
Pretax Income	77.6	62.5	52.7	42.0	38.3
+ Current Tax	18.0	14.2	10.1	6.0	5.2
+ Deferred Tax	1.4	1.7	1.9	2.4	2.7
Tax Expense	19.3	15.9	12.0	8.5	7.9
Net Income	58.3	46.6	40.7	33.6	30.4
+ Net Income — Continuing Ops	58.3	46.6	40.7	33.6	30.4
+ Other Comprehensive Income	-0.6	-0.6	-0.3	-0.3	-0.3
Total Comprehensive Income	57.7	46.0	40.4	33.3	30.1
Net Income to Common	58.3	46.6	40.7	—	—
Per Share
Basic EPS	23.97	19.16	16.72	13.80	12.52
Diluted EPS	23.97	19.16	16.72	13.80	12.52
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.3	-0.3	-0.3
+ Items NOT to be Reclassified to P&L	-0.2	-0.6	-0.3	-0.4	-0.5
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	0.0	—	—	—
+ Items to be Reclassified to P&L	-0.5	0.0	0.0	0.1	0.1
Comprehensive Income — Owners of Parent	58.3	46.6	40.7	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	23.97	19.16	16.72	13.80	12.52
Diluted EPS — Continuing Operations	23.97	19.16	16.72	13.80	12.52
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	315.7	307.7	347.5	434.3	438.3
Gross Margin %	56.56	54.50	50.37	47.05	46.60
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	77.6	62.5	52.7	42.0	38.3
Net Income Adj (tax-effected)	58.3	46.6	40.7	33.6	30.4
EPS Adj	23.97	19.16	16.72	13.80	12.52
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	24.3	24.3	24.3	24.3	24.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.