In ₹ Crore except Per Share Latest Annual | FAZE3Q FY26 | CENTENKA FY26 | GHCLTEXTIL FY26 | PASHUPATI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.32× | ◆ 12.23× | 18.07× | 121.53× | 18.07× +95% | |
| P/B | 2.62× | ◆ 0.82× | 0.85× | 7.71× | 0.85× +210% | |
| EV/EBITDA | 17.26× | ◆ 6.08× | 9.95× | 51.15× | 9.95× +73% | |
| Market Cap | ₹1,185 Cr | ₹1,233 Cr | ₹1,271 Cr | ₹1,266 Cr | ₹1,266 Cr -6% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.26% | -6.28% | — | — | -6.28% +391% | |
| Net Income CAGR 3Y | -16.81% | ◆ 3.74% | — | — | 3.74% -549% | |
| Revenue YoY (latest Q) | 8.22% | 38.04% | ◆ 52.73% | 9.72% | 38.04% -78% | |
| Net Income YoY (latest Q) | -24.51% | ◆ 301.17% | 191.05% | 276.11% | 276.11% -109% | |
| Profitability | ||||||
| EBITDA Margin | 8.94% | 8.66% | ◆ 10.61% | 3.78% | 8.66% +3% | |
| Net Income Margin | 3.64% | ◆ 5.91% | 5.34% | 1.51% | 5.34% -32% | |
| Return on Common Equity | ◆ 7.42% | 6.74% | 4.68% | 6.32% | 6.32% +17% | |
| Return on Capital Employed | ◆ 10.25% | 5.65% | 4.99% | 7.73% | 5.65% +81% | |
| Return on Assets | 4.10% | ◆ 5.45% | 3.76% | 3.40% | 3.76% +9% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.60× | ◆ 0.01× | 0.09× | 0.60× | 0.09× +567% | |
| Interest Coverage | 2.66× | ◆ 31.96× | 15.62× | 1.49× | 15.62× -83% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹923 Cr | ₹1,705 Cr | ₹1,319 Cr | ₹688 Cr | ₹1,319 Cr -30% | |
| Net Income | ₹33.6 Cr | ₹101 Cr | ₹70.4 Cr | ₹10.4 Cr | ₹70.4 Cr -52% | |
| Total Assets | ₹819 Cr | ₹1,851 Cr | ₹1,870 Cr | ₹307 Cr | ₹1,851 Cr -56% | |
| EPS | ₹13.8 | ₹46.15 | ₹7.36 | ₹0.66 | ₹7.36 +88% | |
| Book Value per Share | ₹185.98 | ₹684.6 | ₹157.16 | ₹10.41 | ₹157.16 +18% | |