In ₹ Crore except Per Share Latest Annual	FAZE3Q FY26	CENTENKA FY26	GHCLTEXTIL FY26	PASHUPATI FY26	Peer Average
Valuation — at last close
P/E	30.42×	◆ 10.21×	16.93×	193.68×	73.61× -59%
P/B	2.26×	◆ 0.69×	0.79×	12.29×	4.59× -51%
EV/EBITDA	15.26×	◆ 4.67×	9.35×	80.01×	31.34× -51%
Market Cap	₹1,021 Cr	₹1,030 Cr	₹1,191 Cr	₹2,018 Cr	₹1,413 Cr -28%
Growth
Revenue CAGR 3Y	◆ 18.26%	-6.28%	—	—	-6.28% +391%
Net Income CAGR 3Y	-16.81%	◆ 3.74%	—	—	3.74% -549%
Revenue YoY (latest Q)	8.22%	36.59%	◆ 52.73%	9.72%	33.01% -75%
Net Income YoY (latest Q)	-24.51%	-17.20%	191.05%	◆ 276.11%	149.99% -116%
Profitability
EBITDA Margin	8.94%	8.66%	◆ 10.61%	3.78%	7.68% +16%
Net Income Margin	3.64%	◆ 5.91%	5.34%	1.51%	4.25% -14%
Return on Common Equity	◆ 7.70%	6.92%	4.79%	6.52%	6.08% +27%
Return on Capital Employed	◆ 11.00%	5.78%	5.10%	8.27%	6.38% +72%
Return on Assets	4.46%	◆ 5.55%	3.94%	3.44%	4.31% +3%
Credit & Quality
Total Debt/Equity	0.60×	◆ 0.01×	0.09×	0.60×	0.23× +157%
Interest Coverage	2.66×	◆ 31.96×	15.62×	1.49×	16.36× -84%
Scale — latest FY
Revenue / Total Income	₹923 Cr	₹1,705 Cr	₹1,319 Cr	₹688 Cr	₹1,237 Cr -25%
Net Income	₹33.6 Cr	₹101 Cr	₹70.4 Cr	₹10.4 Cr	₹60.5 Cr -45%
Total Assets	₹819 Cr	₹1,851 Cr	₹1,870 Cr	₹307 Cr	₹1,343 Cr -39%
EPS	₹13.8	₹46.15	₹7.36	₹0.66	₹18.06 -24%
Book Value per Share	₹185.98	₹684.6	₹157.16	₹10.4	₹284.05 -35%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.