| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 358 | 305 | 252 | 216 | |
| 12.4 | 8.7 | 6.6 | 4.0 | |
| 0.9 | 0.2 | 0.2 | 0.1 | |
| 0.0 | 0.1 | 0.2 | 0.2 | |
| 7.8 | 3.6 | 3.2 | 2.0 | |
| 7.8 | 3.7 | 3.4 | 2.2 | |
| — | — | 3.1 | — | |
| 45.1 | 12.4 | 6.3 | 6.3 | |
| 424 | 330 | 271 | 229 | |
Current assets | ||||
| 188 | 198 | 133 | 80.5 | |
| 17.7 | 10.5 | 14.3 | 12.1 | |
| 115 | 90.8 | 75.2 | 96.3 | |
| 13.1 | 8.9 | 35.7 | 61.8 | |
| 0.1 | 0.2 | 32.6 | 42.3 | |
| 0.0 | 5.3 | 0.4 | 8.3 | |
| 146 | 116 | 158 | 221 | |
| 61.3 | 42.1 | 31.0 | 16.0 | |
| 395 | 356 | 322 | 317 | |
| 819 | 686 | 593 | 546 | |
Equity | ||||
| 24.3 | 24.3 | 24.3 | 24.3 | |
| 428 | 396 | 356 | 310 | |
| 452 | 420 | 381 | 335 | |
| 452 | 420 | 381 | 335 | |
Liabilities | ||||
| 39.7 | 0.0 | 0.0 | 0.0 | |
| 0.5 | 6.6 | 9.3 | 11.2 | |
| 40.2 | 6.6 | 9.3 | 11.2 | |
| 2.9 | 2.0 | 2.1 | 1.9 | |
| 10.0 | 7.9 | 6.1 | 4.6 | |
| 53.1 | 16.5 | 17.6 | 17.7 | |
| 230 | 180 | 157 | 161 | |
| 33.2 | 40.4 | 18.6 | 15.9 | |
| 28.5 | 23.0 | 14.7 | 13.6 | |
| 292 | 244 | 190 | 190 | |
| 13.7 | 4.4 | 3.4 | 2.5 | |
| 0.7 | 0.4 | 0.8 | 0.2 | |
| 7.2 | 1.5 | 1.2 | 0.8 | |
| 314 | 250 | 195 | 194 | |
| 367 | 266 | 213 | 211 | |
| 819 | 686 | 593 | 546 | |
Assets — additional as-filed lines | ||||
| — | 0.4 | 0.0 | 0.1 | |
Trade payables — MSME split | ||||
| 23.1 | 6.9 | — | — | |
| 10.0 | 33.5 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 216.0 | 251.7 | 305.4 | 357.8 | 357.8 | |
| + Capital Work-in-Progress | 4.0 | 6.6 | 8.7 | 12.4 | 12.4 | |
| + Other Intangibles | 0.1 | 0.2 | 0.2 | 0.9 | 0.9 | |
| + Non-current Investments | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.0 | 3.2 | 3.6 | 7.8 | 7.8 | |
| Non-current Financial Assets | 2.2 | 3.4 | 3.7 | 7.8 | 7.8 | |
| + Deferred Tax Assets | — | 3.1 | — | — | — | |
| + Other Non-current Assets | 6.3 | 6.3 | 12.4 | 45.1 | 45.1 | |
| Total Non-current Assets | 228.7 | 271.3 | 330.4 | 423.9 | 423.9 | |
| Current Assets | ||||||
| + Inventories | 80.5 | 133.0 | 197.9 | 188.3 | 188.3 | |
| + Current Investments | 12.1 | 14.3 | 10.5 | 17.7 | 17.7 | |
| + Trade Receivables | 96.3 | 75.2 | 90.8 | 114.6 | 114.6 | |
| + Cash & Cash Equivalents | 61.8 | 35.7 | 8.9 | 13.1 | 13.1 | |
| + Other Bank Balances | 42.3 | 32.6 | 0.2 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 8.3 | 0.4 | 5.3 | 0.0 | 0.0 | |
| Current Financial Assets | 220.8 | 158.2 | 115.7 | 145.5 | 145.5 | |
| + Other Current Assets | 16.0 | 31.0 | 42.1 | 61.3 | 61.3 | |
| Total Current Assets | 317.3 | 322.2 | 356.1 | 395.1 | 395.1 | |
| Total Assets | 546.0 | 593.5 | 686.5 | 819.0 | 819.0 | |
| Equity | ||||||
| + Equity Share Capital | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | |
| + Other Equity / Reserves | 310.3 | 356.3 | 395.7 | 428.0 | 428.0 | |
| Equity — Owners of Parent | 334.6 | 380.7 | 420.0 | 452.3 | 452.3 | |
| Total Equity | 334.6 | 380.7 | 420.0 | 452.3 | 452.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 39.7 | 39.7 | |
| + Other Non-current Financial Liab | 11.2 | 9.3 | 6.6 | 0.5 | 0.5 | |
| Non-current Financial Liabilities | 11.2 | 9.3 | 6.6 | 40.2 | 40.2 | |
| + Provisions — Non-current | 1.9 | 2.1 | 2.0 | 2.9 | 2.9 | |
| + Deferred Tax Liabilities | 4.6 | 6.1 | 7.9 | 10.0 | 10.0 | |
| Non-current Liabilities | 17.7 | 17.6 | 16.5 | 53.1 | 53.1 | |
| + Borrowings — Current | 160.8 | 156.6 | 180.3 | 230.3 | 230.3 | |
| + Trade Payables | 15.9 | 18.6 | 40.4 | 33.2 | 33.2 | |
| + Other Current Financial Liab | 13.6 | 14.7 | 23.0 | 28.5 | 28.5 | |
| Current Financial Liabilities | 190.2 | 189.9 | 243.7 | 291.9 | 291.9 | |
| + Provisions — Current | 2.5 | 3.4 | 4.4 | 13.7 | 13.7 | |
| + Current Tax Liabilities | 0.2 | 0.8 | 0.4 | 0.7 | 0.7 | |
| + Other Current Liabilities | 0.8 | 1.2 | 1.5 | 7.2 | 7.2 | |
| Current Liabilities | 193.7 | 195.2 | 250.0 | 313.6 | 313.6 | |
| Total Liabilities | 211.4 | 212.8 | 266.4 | 366.7 | 366.7 | |
| Total Equity & Liabilities | 546.0 | 593.5 | 686.5 | 819.0 | 819.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.0 | 0.4 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 6.9 | 23.1 | 23.1 | |
| + Dues to Other Creditors — Current | — | — | 33.5 | 10.0 | 10.0 | |