Exxaro Tiles enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


284	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.9	1.9	2.2	0.9	0.6
90.3	90.3	92.2	97.5	94.0
372	—	—	—	—
88.4	88.4	90.0	96.6	93.4
₹8.33	—	—	—	—

370	370	369	374	368
24.4%	24.4%	25.0%	26.0%	25.5%
0.24×	—	—	—	—

1.14×	—	—	—	—
14.44×	—	—	—	—
23.13×	—	—	—	—
15.70×	—	—	—	—
325	305	304	302	317
25.8	24.9	22.7	24.5	33.5
16.1	15.3	13.2	15.2	17.7
—	32.9	23.3	5.3	23.2
23.7	23.7	16.1	−0.1	−40.7
—	20.3	9.0	−4.3	−43.3
—	9.2	7.2	5.3	63.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EXXARO₹6.35

Exxaro Tiles Limited

· Consumer Goods

₹ CrorePeersORIENTBELL MURUDCERA REGENCERAM ASIANTILES SOMANYCERA NITCOMcap ₹284 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	283.9
- Cash, Equiv & ST Investments	0.6	0.9	2.2	1.9	1.9
+ Total Debt	94.0	97.5	92.2	90.3	90.3
Enterprise Value	—	—	—	—	372.3
Net Debt (memo)	93.4	96.6	90.0	88.4	88.4
EV per Share	—	—	—	—	8.33

Total Capital	368.0	374.2	368.9	370.0	370.0
Total Debt/Total Capital	25.53	26.04	24.98	24.41	24.41
Total Debt/EV	—	—	—	—	0.24

EV/Sales	—	—	—	—	1.14
EV/EBITDA	—	—	—	—	14.44
EV/EBIT	—	—	—	—	23.13
EV/Free Cash Flow	—	—	—	—	15.70
Reference Items — Trailing FY Values
Sales	317.1	301.7	304.2	304.9	325.2
EBITDA	33.5	24.5	22.7	24.9	25.8
EBIT	17.7	15.2	13.2	15.3	16.1
Operating Cash Flow	23.2	5.3	23.3	32.9	—
Free Cash Flow	-40.7	-0.1	16.1	23.7	23.7
FCFF (free cash flow to the firm)	-43.3	-4.3	9.0	20.3	—
Capital Expenditure	63.9	5.3	7.2	9.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.