| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 325 | 305 | 304 | 302 | 317 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.4 | 0.7 | 1.0 | 2.2 | 2.7 | ||
| 327 | 306 | 305 | 304 | 320 | ||
Expenses | ||||||
| 85.1 | 80.9 | 97.6 | 103 | 83.1 | ||
| 44.5 | 35.8 | 26.9 | 20.8 | 33.3 | ||
| 4.8 | 8.7 | −5.0 | −14.4 | −5.4 | ||
| 26.2 | 27.3 | 27.8 | 27.2 | 27.8 | ||
| 12.1 | 12.0 | 12.0 | 14.2 | 9.3 | ||
| 9.7 | 9.7 | 9.5 | 9.4 | 15.8 | ||
| 139 | 127 | 134 | 140 | 145 | ||
| 321 | 302 | 303 | 301 | 309 | ||
| 25.8 | 24.9 | 22.7 | 24.5 | 33.5 | ||
| 16.1 | 15.3 | 13.2 | 15.2 | 17.7 | ||
Profit | ||||||
| 5.5 | 4.0 | 2.2 | 3.2 | 11.1 | ||
| 0.0 | 0.0 | −0.5 | 0.0 | −1.0 | ||
| 5.5 | 4.0 | 1.7 | 3.2 | 10.1 | ||
| 0.5 | 0.3 | 1.6 | 0.0 | 1.9 | ||
| 0.8 | 0.9 | 0.3 | 0.9 | 0.9 | ||
| 1.4 | 1.2 | 1.9 | 0.9 | 2.9 | ||
| 4.1 | 2.8 | −0.1 | 2.2 | 7.3 | ||
| 4.1 | 2.8 | −0.1 | 2.2 | 7.3 | ||
| 0.1 | 0.1 | 0.2 | 0.4 | −0.0 | ||
| 4.2 | 2.9 | 0.0 | 2.7 | 7.3 | ||
Per share | ||||||
| ₹0.09 | ₹0.06 | ₹0.00 | ₹0.50 | ₹1.63 | ||
| ₹0.09 | ₹0.06 | ₹0.00 | ₹0.50 | ₹1.63 | ||
Other comprehensive income — detail | ||||||
| 0.1 | 0.1 | 0.2 | — | — | ||
| 0.1 | 0.1 | 0.2 | 0.6 | −0.0 | ||
| 0.0 | 0.0 | 0.1 | — | — | ||
| — | — | — | 0.2 | −0.0 | ||
Per share — as-filed variants | ||||||
| ₹0.09 | ₹0.06 | ₹0.00 | ₹0.50 | ₹1.63 | ||
| ₹0.09 | ₹0.06 | ₹0.00 | ₹0.50 | ₹1.63 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 191 | 180 | 185 | 192 | 206 | ||
| 58.7% | 58.9% | 60.7% | 63.6% | 65.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5.5 | 4.0 | 2.2 | 3.2 | 11.1 | ||
| 0.0 | 0.0 | −0.5 | 0.0 | −1.0 | ||
| 4.1 | 2.8 | 0.1 | 2.2 | 8.0 | ||
| ₹0.09 | ₹0.06 | ₹0.00 | ₹0.50 | ₹1.79 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 317.1 | 301.7 | 304.2 | 304.9 | 325.2 | |
| Other Income | 2.7 | 2.2 | 1.0 | 0.7 | 1.4 | |
| Total Income | 319.8 | 303.9 | 305.2 | 305.6 | 326.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 83.1 | 103.2 | 97.6 | 80.9 | 85.1 | |
| + Purchases of Stock-in-Trade | 33.3 | 20.8 | 26.9 | 35.8 | 44.5 | |
| + Changes in Inventories | -5.4 | -14.4 | -5.0 | 8.7 | 4.8 | |
| + Employee Benefit Expense | 27.8 | 27.2 | 27.8 | 27.3 | 26.2 | |
| + Finance Costs | 9.3 | 14.2 | 12.0 | 12.0 | 12.1 | |
| + Depreciation & Amortisation | 15.8 | 9.4 | 9.5 | 9.7 | 9.7 | |
| + Other Expenses | 144.7 | 140.2 | 134.2 | 127.2 | 138.7 | |
| Total Expenses | 308.7 | 300.7 | 303.0 | 301.6 | 321.2 | |
| EBITDA | 33.5 | 24.5 | 22.7 | 24.9 | 25.8 | |
| EBIT | 17.7 | 15.2 | 13.2 | 15.3 | 16.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 11.1 | 3.2 | 2.2 | 4.0 | 5.5 | |
| + Exceptional Items | -1.0 | 0.0 | -0.5 | 0.0 | 0.0 | |
| Pretax Income | 10.1 | 3.2 | 1.7 | 4.0 | 5.5 | |
| + Current Tax | 1.9 | 0.0 | 1.6 | 0.3 | 0.5 | |
| + Deferred Tax | 0.9 | 0.9 | 0.3 | 0.9 | 0.8 | |
| Tax Expense | 2.9 | 0.9 | 1.9 | 1.2 | 1.4 | |
| Net Income | 7.3 | 2.2 | -0.1 | 2.8 | 4.1 | |
| + Net Income — Continuing Ops | 7.3 | 2.2 | -0.1 | 2.8 | 4.1 | |
| + Other Comprehensive Income | -0.0 | 0.4 | 0.2 | 0.1 | 0.1 | |
| Total Comprehensive Income | 7.3 | 2.7 | 0.0 | 2.9 | 4.2 | |
| Per Share | ||||||
| Basic EPS | 1.63 | 0.50 | 0.00 | 0.06 | 0.09 | |
| Diluted EPS | 1.63 | 0.50 | 0.00 | 0.06 | 0.09 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.2 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | -0.0 | 0.6 | 0.2 | 0.1 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | 0.2 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.63 | 0.50 | 0.00 | 0.06 | 0.09 | |
| Diluted EPS — Continuing Operations | 1.63 | 0.50 | 0.00 | 0.06 | 0.09 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 206.0 | 192.0 | 184.7 | 179.5 | 190.7 | |
| Gross Margin % | 64.98 | 63.63 | 60.71 | 58.88 | 58.65 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 11.1 | 3.2 | 2.2 | 4.0 | 5.5 | |
| − Exceptional Items (reconciliation) | -1.0 | 0.0 | -0.5 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 8.0 | 2.2 | 0.1 | 2.8 | 4.1 | |
| EPS Adj | 1.79 | 0.50 | -0.00 | 0.06 | 0.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 44.7 | 44.7 | 44.7 | 44.7 | 44.7 | |