In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 194.3 | 191.6 | 189.9 | 189.9 | |
| + Non-current Investments | 1.1 | 0.0 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 1.1 | 1.5 | 1.7 | 1.7 | |
| Non-current Financial Assets | 2.2 | 1.5 | 1.8 | 1.8 | |
| + Deferred Tax Assets | 0.0 | 0.0 | — | — | |
| Total Non-current Assets | 196.5 | 193.1 | 191.7 | 191.7 | |
| Current Assets | |||||
| + Inventories | 155.1 | 164.4 | 157.3 | 157.3 | |
| + Trade Receivables | 116.7 | 115.2 | 102.4 | 102.4 | |
| + Cash & Cash Equivalents | 0.9 | 2.2 | 1.9 | 1.9 | |
| + Other Bank Balances | 3.1 | 2.6 | 4.0 | 4.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 13.5 | — | — | |
| Current Financial Assets | 120.7 | 133.4 | 108.3 | 108.3 | |
| + Other Current Assets | 14.1 | 0.0 | 30.7 | 30.7 | |
| Total Current Assets | 289.9 | 297.8 | 296.3 | 296.3 | |
| Total Assets | 486.3 | 490.9 | 488.0 | 488.0 | |
| Equity | |||||
| + Equity Share Capital | 44.7 | 44.7 | 44.7 | 44.7 | |
| + Other Equity / Reserves | 232.0 | 232.0 | 235.0 | 235.0 | |
| Equity — Owners of Parent | 276.7 | 276.8 | 279.7 | 279.7 | |
| Total Equity | 276.7 | 276.8 | 279.7 | 279.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 21.4 | 15.9 | 19.7 | 19.7 | |
| + Other Non-current Financial Liab | 0.4 | 0.6 | 3.6 | 3.6 | |
| Non-current Financial Liabilities | 21.9 | 16.4 | 23.4 | 23.4 | |
| + Provisions — Non-current | 1.3 | 1.6 | 1.9 | 1.9 | |
| + Deferred Tax Liabilities | 8.0 | 8.1 | 8.5 | 8.5 | |
| Non-current Liabilities | 31.2 | 26.1 | 33.7 | 33.7 | |
| + Borrowings — Current | 76.0 | 76.3 | 70.6 | 70.6 | |
| + Trade Payables | 91.0 | 100.2 | 90.0 | 90.0 | |
| + Other Current Financial Liab | 4.4 | 4.6 | 4.3 | 4.3 | |
| Current Financial Liabilities | 171.4 | 181.1 | 164.9 | 164.9 | |
| + Provisions — Current | 0.4 | 0.6 | 0.8 | 0.8 | |
| + Current Tax Liabilities | 0.3 | 0.4 | 0.8 | 0.8 | |
| + Other Current Liabilities | 6.4 | 5.9 | 8.1 | 8.1 | |
| Current Liabilities | 178.5 | 188.0 | 174.6 | 174.6 | |
| Total Liabilities | 209.6 | 214.1 | 208.3 | 208.3 | |
| Total Equity & Liabilities | 486.3 | 490.9 | 488.0 | 488.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 100.2 | 90.0 | 90.0 | |