In ₹ Crore except Per Share Latest Annual	EXXARO FY26	ORIENTBELL FY26	MURUDCERA FY26	REGENCERAM FY26	Peer Average
Valuation — at last close
P/E	105.83×	41.13×	◆ 13.68×	—	27.41× +286%
P/B	1.01×	1.56×	◆ 0.40×	—	0.98× +4%
EV/EBITDA	14.77×	12.20×	9.05×	◆ -7.89×	4.45× +232%
Market Cap	₹284 Cr	₹512 Cr	₹151 Cr	₹76.6 Cr	₹246 Cr +15%
Growth
Revenue CAGR 3Y	-1.30%	-0.65%	6.02%	◆ 878.87%	294.75% -100%
Revenue CAGR 5Y	—	6.59%	—	◆ 303.23%	154.91%
Net Income CAGR 3Y	-26.98%	-17.94%	◆ 16.35%	—	-0.79% -3294%
Revenue YoY (latest Q)	31.26%	42.63%	8.55%	◆ 172.69%	74.62% -58%
Net Income YoY (latest Q)	156.08%	◆ 2319.56%	-58.07%	-31.01%	743.49% -79%
Profitability
EBITDA Margin	8.18%	5.72%	◆ 15.32%	-61.11%	-13.36% +161%
Net Income Margin	0.93%	1.80%	◆ 5.26%	-62.31%	-18.42% +105%
Return on Common Equity	1.02%	3.85%	2.87%	◆ 33.11%	13.28% -92%
Return on Capital Employed	◆ 4.95%	4.56%	3.58%	-171.34%	-54.40% +109%
Return on Assets	0.58%	◆ 2.36%	1.82%	-21.76%	-5.86% +110%
Credit & Quality
Total Debt/Equity	0.32×	0.09×	0.37×	◆ -1.30×	-0.28× +214%
Interest Coverage	1.27×	◆ 4.75×	1.33×	-44.63×	-12.85× +110%
Scale — latest FY
Revenue / Total Income	₹305 Cr	₹691 Cr	₹205 Cr	₹38.3 Cr	₹312 Cr -2%
Net Income	₹2.8 Cr	₹12.4 Cr	₹10.8 Cr	−₹23.8 Cr	−₹0.2 Cr +1471%
Total Assets	₹488 Cr	₹524 Cr	₹616 Cr	₹121 Cr	₹420 Cr +16%
EPS	₹0.06	₹8.46	₹1.82	₹-9.02	₹0.42 -86%
Book Value per Share	₹6.26	₹223.53	₹62.78	₹-31.74	₹84.86 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.