In ₹ Crore except Per Share Latest Annual | EXXARO FY26 | ORIENTBELL FY26 | MURUDCERA FY26 | REGENCERAM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 106.17× | 49.05× | ◆ 16.46× | — | 32.76× +224% | |
| P/B | 1.02× | 1.86× | ◆ 0.48× | — | 1.17× -13% | |
| EV/EBITDA | 14.97× | 15.20× | 10.16× | ◆ -8.54× | 10.16× +47% | |
| Market Cap | ₹285 Cr | ₹610 Cr | ₹181 Cr | ₹91.8 Cr | ₹181 Cr +57% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.30% | -0.65% | 6.02% | ◆ 878.87% | 6.02% -122% | |
| Revenue CAGR 5Y | — | 6.59% | — | ◆ 303.23% | 154.91% | |
| Net Income CAGR 3Y | -26.98% | -17.94% | ◆ 16.35% | — | -0.79% -3294% | |
| Revenue YoY (latest Q) | 31.26% | 42.63% | 8.55% | ◆ 172.69% | 42.63% -27% | |
| Net Income YoY (latest Q) | 156.08% | ◆ 2319.56% | -58.07% | -31.01% | -31.01% +603% | |
| Profitability | ||||||
| EBITDA Margin | 8.18% | 5.72% | ◆ 15.32% | -61.11% | 5.72% +43% | |
| Net Income Margin | 0.93% | 1.80% | ◆ 5.26% | -62.31% | 1.80% -48% | |
| Return on Common Equity | 1.01% | 3.78% | 2.84% | ◆ 28.41% | 3.78% -73% | |
| Return on Capital Employed | ◆ 4.87% | 4.56% | 3.44% | -136.59% | 3.44% +42% | |
| Return on Assets | 0.58% | ◆ 2.37% | 1.75% | -19.78% | 1.75% -67% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.32× | 0.09× | 0.37× | ◆ -1.30× | 0.09× +256% | |
| Interest Coverage | 1.27× | ◆ 4.75× | 1.33× | -44.63× | 1.33× -5% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹305 Cr | ₹691 Cr | ₹205 Cr | ₹38.3 Cr | ₹205 Cr +48% | |
| Net Income | ₹2.8 Cr | ₹12.4 Cr | ₹10.8 Cr | −₹23.8 Cr | ₹10.8 Cr -74% | |
| Total Assets | ₹488 Cr | ₹524 Cr | ₹616 Cr | ₹121 Cr | ₹524 Cr -7% | |
| EPS | ₹0.06 | ₹8.46 | ₹1.82 | ₹-9.02 | ₹1.82 -97% | |
| Book Value per Share | ₹6.26 | ₹223.53 | ₹62.78 | ₹-31.74 | ₹62.78 -90% | |