Ethos enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


6,726	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
144	144	28.5	60.6	27.9
176	176	0.0	0.0	0.0
0.1	0.1	43.8	6.7	8.0
6,758	—	—	—	—
−144	−144	15.3	−53.9	−19.9
₹2,525.75	—	—	—	—

1,665	1,665	1,026	891	639
0.0%	0.0%	4.3%	0.8%	1.2%
0.00×	—	—	—	—

3.91×	—	—	—	—
30.28×	—	—	—	—
53.36×	—	—	—	—
368.71×	—	—	—	—
1,728	1,612	1,252	999	789
223	208	190	152	114
127	118	127	103	79.8
—	89.6	−20.3	30.8	−2.1
18.3	18.3	−99.6	−8.6	−58.8
—	9.9	−105	−12.7	−59.8
—	71.3	79.3	39.4	56.6

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ETHOSLTD₹2,513.60

Ethos Ltd.

· Consumer Goods

₹ CrorePeersTITAN EUREKAFORB CERA CENTURYPLY IFBIND CELLO CAMPUS INDIGOPNTSMcap ₹6,726 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	6,725.8
- Cash, Equiv & ST Investments	27.9	60.6	28.5	144.1	144.1
+ Minority Interest	0.0	0.0	0.0	176.5	176.5
+ Total Debt	8.0	6.7	43.8	0.1	0.1
Enterprise Value	—	—	—	—	6,758.3
Net Debt (memo)	-19.9	-53.9	15.3	-144.0	-144.0
EV per Share	—	—	—	—	2,525.75

Total Capital	639.5	890.7	1,026.0	1,664.5	1,664.5
Total Debt/Total Capital	1.25	0.75	4.26	0.01	0.01
Total Debt/EV	—	—	—	—	0.00

EV/Sales	—	—	—	—	3.91
EV/EBITDA	—	—	—	—	30.28
EV/EBIT	—	—	—	—	53.36
EV/Free Cash Flow	—	—	—	—	368.71
Reference Items — Trailing FY Values
Sales	788.5	999.0	1,251.6	1,612.2	1,727.6
EBITDA	114.4	151.7	190.1	207.8	223.2
EBIT	79.8	103.0	127.1	118.3	126.7
Operating Cash Flow	-2.1	30.8	-20.3	89.6	—
Free Cash Flow	-58.8	-8.6	-99.6	18.3	18.3
FCFF (free cash flow to the firm)	-59.8	-12.7	-104.7	9.9	—
Capital Expenditure	56.6	39.4	79.3	71.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.