In ₹ Crore except Per Share Latest Annual | ETHOSLTD FY26 | TITAN FY26 | EUREKAFORB FY26 | CERA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 73.96× | 87.78× | 47.37× | ◆ 35.56× | 47.37× +56% | |
| P/B | 4.31× | 28.36× | ◆ 1.67× | — | 15.01× -71% | |
| EV/EBITDA | 33.80× | 54.29× | ◆ 23.86× | — | 39.07× -14% | |
| Market Cap | ₹7,166 Cr | ₹4.45L Cr | ₹7,662 Cr | — | ₹2.26L Cr -97% | |
| Growth | ||||||
| Revenue CAGR 3Y | 26.92% | ◆ 29.24% | — | 4.36% | 16.80% +60% | |
| Revenue CAGR 5Y | — | ◆ 32.26% | — | 10.86% | 21.56% | |
| Net Income CAGR 3Y | ◆ 16.82% | 15.72% | — | -1.10% | 7.31% +130% | |
| Revenue YoY (latest Q) | ◆ 33.32% | 29.25% | 15.22% | 5.36% | 15.22% +119% | |
| Net Income YoY (latest Q) | 50.71% | ◆ 62.88% | 47.26% | -0.86% | 47.26% +7% | |
| Profitability | ||||||
| EBITDA Margin | 12.89% | 9.54% | 11.56% | ◆ 13.13% | 11.56% +12% | |
| Net Income Margin | 5.96% | 5.79% | 6.00% | ◆ 9.96% | 6.00% -1% | |
| Return on Common Equity | 5.69% | ◆ 32.31% | 3.54% | 13.87% | 13.87% -59% | |
| Return on Capital Employed | 6.12% | ◆ 36.25% | 4.31% | 14.48% | 14.48% -58% | |
| Return on Assets | 4.38% | 8.38% | 2.41% | ◆ 10.43% | 8.38% -48% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.72× | 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 4.35× | 6.38× | 31.13× | ◆ 35.64× | 31.13× -86% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,612 Cr | ₹87,584 Cr | ₹2,709 Cr | ₹2,050 Cr | ₹2,709 Cr -40% | |
| Net Income | ₹96.1 Cr | ₹5,073 Cr | ₹163 Cr | ₹204 Cr | ₹204 Cr -53% | |
| Total Assets | ₹2,197 Cr | ₹60,561 Cr | ₹6,735 Cr | ₹1,958 Cr | ₹6,735 Cr -67% | |
| EPS | ₹36.21 | ₹57 | ₹8.36 | ₹158.31 | ₹57 -36% | |
| Book Value per Share | ₹622.02 | ₹176.44 | ₹237.76 | — | ₹207.1 +200% | |