Comp Set ETHOSLTD TITAN× EUREKAFORB× CERA× + CENTURYPLY + IFBIND + CELLO + CAMPUS + INDIGOPNTS + BLUESTONE + BAJAJELEC + KANSAINER + PCJEWELLER
In ₹ Crore except Per Share
Latest Annual
ETHOSLTD
FY26
TITAN
FY26
EUREKAFORB
FY26
CERA
FY26
Peer
Average
Valuation — at last close P/E 69.42× 77.79× 38.62× ◆ 28.04×48.15× +44% P/B 4.52× 25.13× ◆ 1.36×3.89× 10.13× -55% EV/EBITDA 30.04× 48.10× 18.43× ◆ 18.25×28.26× +6% Market Cap ₹6,726 Cr ₹3.95L Cr ₹6,248 Cr ₹5,725 Cr ₹1.36L Cr -95% Growth Revenue CAGR 3Y 26.92% ◆ 29.24%— 4.36% 16.80% +60% Revenue CAGR 5Y — ◆ 32.26%— 10.86% 21.56% Net Income CAGR 3Y ◆ 16.82%15.72% — -1.10% 7.31% +130% Revenue YoY (latest Q) ◆ 33.32%29.25% 15.22% 5.36% 16.61% +101% Net Income YoY (latest Q) 50.71% ◆ 62.88%47.26% -0.86% 36.43% +39% Profitability EBITDA Margin 12.89% 9.54% 11.56% ◆ 13.13%11.41% +13% Net Income Margin 5.96% 5.79% 6.00% ◆ 9.96%7.25% -18% Return on Common Equity 7.67% ◆ 37.13%3.61% 14.45% 18.40% -58% Return on Capital Employed 7.48% ◆ 42.27%4.42% 14.95% 20.55% -64% Return on Assets 5.33% 10.02% 2.49% ◆ 10.69%7.73% -31% Credit & Quality Total Debt/Equity ◆ 0.00×0.72× 0.00× 0.00× 0.24× -100% Interest Coverage 4.35× 6.38× 31.13× ◆ 35.64×24.38× -82% Scale — latest FY Revenue / Total Income ₹1,612 Cr ₹87,584 Cr ₹2,709 Cr ₹2,050 Cr ₹30,781 Cr -95% Net Income ₹96.1 Cr ₹5,073 Cr ₹163 Cr ₹204 Cr ₹1,813 Cr -95% Total Assets ₹2,197 Cr ₹60,561 Cr ₹6,735 Cr ₹1,958 Cr ₹23,085 Cr -90% EPS ₹36.21 ₹57 ₹8.36 ₹158.31 ₹74.56 -51% Book Value per Share ₹556.07 ₹176.44 ₹237.69 ₹1,141.54 ₹518.56 +7%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
