Ethos profit and loss

Latest FY26

Revenue: ₹1,612cr+28.8% on FY25
EBITDA: ₹208cr+9.3% on FY25
Net profit: ₹96.1cr−0.2% on FY25
EPS: ₹36.21−7.9% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,728	1,612	1,252	999	789	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	53.7	46.2	24.3	23.6	14.6
	1,781	1,658	1,276	1,023	803
	1,355	1,248	1,030	798	634
	−131	−103	−153	−99.8	−89.9
	131	117	85.3	70.4	52.7
	29.5	27.2	19.4	16.0	14.2
	96.5	89.5	63.0	48.7	34.6
	150	142	99.5	78.6	77.1
	1,631	1,521	1,144	912	723
	223	208	190	152	114
	127	118	127	103	79.8
Profit
	151	137	132	111	80.2
	−1.8	−1.8	0.0	0.0	0.0
	149	135	132	111	80.2
	42.5	40.1	34.8	28.3	19.9
	−4.5	−5.4	−1.0	−0.3	0.5
	38.1	34.7	33.8	28.0	20.4
	−5.1	−4.6	−1.9	0.7	0.5
	106	96.1	96.3	83.3	60.3
	111	101	98.1	82.6	59.8
	2.1	4.7	1.9	−0.4	−0.3
	108	101	98.2	82.9	60.0
	104	94.8	96.3	83.3	—
	1.4	1.4	0.0	0.0	0.0
Per share
	₹38.95	₹36.21	₹39.33	₹34.98	—
	₹38.95	₹36.21	₹39.33	₹34.98	—
Other comprehensive income — detail
	2.1	4.7	1.9	—	—
	—	0.3	−0.2	−0.1	−0.2
	—	0.1	−0.0	—	—
	—	—	—	−0.0	0.1
	2.5	6.0	2.8	−0.4	—
	0.6	1.5	0.7	—	—
	—	—	—	−0.1	—
	106	99.5	—	83.3	—
	1.9	1.4	—	0.0	—
Per share — as-filed variants
	₹38.95	₹36.21	₹39.33	₹34.98	₹0.00
	₹38.95	₹36.21	₹39.33	₹34.98	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	503	467	375	301	244
	29.1%	29.0%	30.0%	30.1%	31.0%
Adjusted (ex-exceptional items) — derived
	151	137	132	111	80.2
	−1.8	−1.8	0.0	0.0	0.0
	107	97.5	96.3	83.3	60.3
	₹39.45	₹36.72	₹39.33	₹34.98	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ETHOSLTD₹2,513.60

Ethos Ltd.

· Consumer Goods

Annual Quarterly₹ CrorePeersTITAN EUREKAFORB CERA CENTURYPLY IFBIND CELLO CAMPUS INDIGOPNTSMcap ₹6,726 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	788.5	999.0	1,251.6	1,612.2	1,727.6
Other Income	14.6	23.6	24.3	46.2	53.7
Total Income	803.1	1,022.6	1,275.9	1,658.4	1,781.3
Expenses
+ Purchases of Stock-in-Trade	634.3	798.2	1,029.7	1,248.0	1,355.2
+ Changes in Inventories	-89.9	-99.8	-153.0	-102.8	-131.1
+ Employee Benefit Expense	52.7	70.4	85.3	117.3	130.5
+ Finance Costs	14.2	16.0	19.4	27.2	29.5
+ Depreciation & Amortisation	34.6	48.7	63.0	89.5	96.5
+ Other Expenses	77.1	78.6	99.5	141.9	149.8
Total Expenses	722.9	912.0	1,144.0	1,521.2	1,630.5
EBITDA	114.4	151.7	190.1	207.8	223.2
EBIT	79.8	103.0	127.1	118.3	126.7
Profit
PBT before Exceptional Items	80.2	110.6	131.9	137.3	150.8
+ Exceptional Items	0.0	0.0	0.0	-1.8	-1.8
Pretax Income	80.2	110.6	131.9	135.4	149.0
+ Current Tax	19.9	28.3	34.8	40.1	42.5
+ Deferred Tax	0.5	-0.3	-1.0	-5.4	-4.5
Tax Expense	20.4	28.0	33.8	34.7	38.1
+ Share of Associates & JVs	0.5	0.7	-1.9	-4.6	-5.1
Net Income	60.3	83.3	96.3	96.1	105.8
+ Net Income — Continuing Ops	59.8	82.6	98.1	100.7	110.9
+ Other Comprehensive Income	-0.3	-0.4	1.9	4.7	2.1
Total Comprehensive Income	60.0	82.9	98.2	100.9	107.9
Net Income to Common	—	83.3	96.3	94.8	104.4
Minority Interest	0.0	0.0	0.0	1.4	1.4
Per Share
Basic EPS	—	34.98	39.33	36.21	38.95
Diluted EPS	—	34.98	39.33	36.21	38.95
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	1.9	4.7	2.1
+ Items NOT to be Reclassified to P&L	-0.2	-0.1	-0.2	0.3	—
+ Tax on Items NOT to be Reclassified	—	—	-0.0	0.1	—
+ Tax on Items NOT to be Reclassified — alt tag	0.1	-0.0	—	—	—
+ Items to be Reclassified to P&L	—	-0.4	2.8	6.0	2.5
+ Tax on Items to be Reclassified	—	—	0.7	1.5	0.6
+ Tax on Items to be Reclassified — alt tag	—	-0.1	—	—	—
Comprehensive Income — Owners of Parent	—	83.3	—	99.5	106.0
Comprehensive Income — Non-controlling Interests	—	0.0	—	1.4	1.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	0.00	34.98	39.33	36.21	38.95
Diluted EPS — Continuing Operations	0.00	34.98	39.33	36.21	38.95
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	244.1	300.6	374.9	467.0	503.5
Gross Margin %	30.96	30.09	29.96	28.97	29.14
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	80.2	110.6	131.9	137.3	150.8
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-1.8	-1.8
Net Income Adj (tax-effected)	60.3	83.3	96.3	97.5	107.1
EPS Adj	—	34.98	39.33	36.72	39.45
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	23.3	24.5	24.5	26.8	26.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.