| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 172 | 97.8 | 63.2 | 52.8 | ||
| 11.1 | 30.6 | 7.0 | 4.0 | ||
| 0.0 | 0.0 | 0.0 | 103 | ||
| 42.6 | 43.0 | 41.1 | 40.7 | ||
| 0.0 | 0.0 | 1.5 | 0.0 | ||
| 35.8 | 34.4 | 24.0 | 0.0 | ||
| 1.9 | 1.8 | 0.0 | 2.1 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 140 | 27.6 | 29.5 | 24.5 | ||
| 142 | 29.4 | 29.5 | 26.6 | ||
| 13.2 | 9.4 | 9.0 | 8.6 | ||
| 292 | 275 | 131 | 4.9 | ||
| 709 | 519 | 307 | 241 | ||
Current assets | |||||
| 695 | 593 | 440 | 340 | ||
| 17.5 | 18.3 | 15.6 | 6.2 | ||
| 144 | 28.5 | 60.6 | 27.9 | ||
| 518 | 192 | 285 | 201 | ||
| 0.1 | 0.0 | 0.2 | 0.3 | ||
| 26.9 | 11.2 | 21.7 | 15.0 | ||
| 706 | 249 | 383 | 250 | ||
| 87.1 | 48.4 | 41.4 | 48.6 | ||
| 1,489 | 891 | 864 | 639 | ||
| 2,197 | 1,410 | 1,171 | 880 | ||
Equity | |||||
| 26.8 | 24.5 | 24.5 | 23.3 | ||
| 1,461 | 958 | 859 | 608 | ||
| 1,488 | 982 | 884 | 631 | ||
| 176 | 0.0 | 0.0 | 0.0 | ||
| 1,664 | 982 | 884 | 631 | ||
Liabilities | |||||
| 0.1 | 0.1 | 2.1 | 7.1 | ||
| 263 | 245 | 111 | 0.5 | ||
| 263 | 245 | 113 | 7.6 | ||
| 5.1 | 2.9 | 2.5 | 1.9 | ||
| — | 0.0 | 0.0 | 89.2 | ||
| 268 | 248 | 116 | 98.7 | ||
| 0.1 | 43.6 | 4.6 | 0.9 | ||
| 142 | 88.8 | 96.0 | 96.6 | ||
| 84.5 | 22.9 | 50.9 | 10.6 | ||
| 227 | 155 | 152 | 108 | ||
| 6.5 | 4.8 | 4.6 | 3.9 | ||
| 0.1 | 0.1 | 0.4 | 0.2 | ||
| 31.7 | 19.3 | 14.2 | 37.4 | ||
| 265 | 179 | 171 | 150 | ||
| 533 | 427 | 287 | 248 | ||
| 2,197 | 1,410 | 1,171 | 880 | ||
Trade payables — MSME split | |||||
| 3.3 | 2.6 | — | — | ||
| 139 | 86.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 52.8 | 63.2 | 97.8 | 172.2 | 172.2 | |
| + Capital Work-in-Progress | 4.0 | 7.0 | 30.6 | 11.1 | 11.1 | |
| + Investment Property | 103.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 40.7 | 41.1 | 43.0 | 42.6 | 42.6 | |
| + Intangibles under Development | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 24.0 | 34.4 | 35.8 | 35.8 | |
| + Non-current Investments | 2.1 | 0.0 | 1.8 | 1.9 | 1.9 | |
| + Long-term Loans | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 24.5 | 29.5 | 27.6 | 139.7 | 139.7 | |
| Non-current Financial Assets | 26.6 | 29.5 | 29.4 | 141.6 | 141.6 | |
| + Deferred Tax Assets | 8.6 | 9.0 | 9.4 | 13.2 | 13.2 | |
| + Other Non-current Assets | 4.9 | 131.1 | 274.5 | 292.0 | 292.0 | |
| Total Non-current Assets | 241.2 | 306.6 | 519.1 | 708.5 | 708.5 | |
| Current Assets | ||||||
| + Inventories | 339.9 | 439.7 | 592.7 | 695.5 | 695.5 | |
| + Trade Receivables | 6.2 | 15.6 | 18.3 | 17.5 | 17.5 | |
| + Cash & Cash Equivalents | 27.9 | 60.6 | 28.5 | 144.1 | 144.1 | |
| + Other Bank Balances | 200.7 | 284.9 | 191.5 | 517.6 | 517.6 | |
| + Short-term Loans | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 15.0 | 21.7 | 11.2 | 26.9 | 26.9 | |
| Current Financial Assets | 250.1 | 382.9 | 249.5 | 706.1 | 706.1 | |
| + Other Current Assets | 48.6 | 41.4 | 48.4 | 87.1 | 87.1 | |
| Total Current Assets | 638.5 | 864.1 | 890.5 | 1,488.7 | 1,488.7 | |
| Total Assets | 879.7 | 1,170.6 | 1,409.6 | 2,197.2 | 2,197.2 | |
| Equity | ||||||
| + Equity Share Capital | 23.3 | 24.5 | 24.5 | 26.8 | 26.8 | |
| + Other Equity / Reserves | 608.1 | 859.5 | 957.7 | 1,461.2 | 1,461.2 | |
| Equity — Owners of Parent | 631.5 | 884.0 | 982.2 | 1,487.9 | 1,487.9 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 176.5 | 176.5 | |
| Total Equity | 631.5 | 884.0 | 982.2 | 1,664.4 | 1,664.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.1 | 2.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Liab | 0.5 | 111.4 | 245.0 | 262.6 | 262.6 | |
| Non-current Financial Liabilities | 7.6 | 113.4 | 245.1 | 262.7 | 262.7 | |
| + Provisions — Non-current | 1.9 | 2.5 | 2.9 | 5.1 | 5.1 | |
| + Other Non-current Liabilities | 89.2 | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 98.7 | 115.9 | 248.0 | 267.8 | 267.8 | |
| + Borrowings — Current | 0.9 | 4.6 | 43.6 | 0.1 | 0.1 | |
| + Trade Payables | 96.6 | 96.0 | 88.8 | 142.2 | 142.2 | |
| + Other Current Financial Liab | 10.6 | 50.9 | 22.9 | 84.5 | 84.5 | |
| Current Financial Liabilities | 108.0 | 151.5 | 155.2 | 226.7 | 226.7 | |
| + Provisions — Current | 3.9 | 4.6 | 4.8 | 6.5 | 6.5 | |
| + Current Tax Liabilities | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 37.4 | 14.2 | 19.3 | 31.7 | 31.7 | |
| Current Liabilities | 149.5 | 170.8 | 179.5 | 265.0 | 265.0 | |
| Total Liabilities | 248.2 | 286.7 | 427.4 | 532.8 | 532.8 | |
| Total Equity & Liabilities | 879.7 | 1,170.6 | 1,409.6 | 2,197.2 | 2,197.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.6 | 3.3 | 3.3 | |
| + Dues to Other Creditors — Current | — | — | 86.2 | 138.9 | 138.9 | |