alphaveETHOSLTD₹2,678.00

Ethos Ltd.

₹ CrorePeersTITAN EUREKAFORB CERA CENTURYPLY IFBIND CELLO CAMPUS INDIGOPNTSMcap ₹7,166 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	63.2	97.8	172.2	172.2
+ Capital Work-in-Progress	7.0	30.6	11.1	11.1
+ Other Intangibles	41.1	43.0	42.6	42.6
+ Intangibles under Development	1.5	0.0	0.0	0.0
+ Investments (Equity Method)	24.0	34.4	35.8	35.8
+ Non-current Investments	0.0	1.8	1.9	1.9
+ Long-term Loans	0.0	0.0	0.0	0.0
+ Other Non-current Financial Assets	29.5	27.6	139.7	139.7
Non-current Financial Assets	29.5	29.4	141.6	141.6
+ Deferred Tax Assets	9.0	9.4	13.2	13.2
+ Other Non-current Assets	131.1	274.5	292.0	292.0
Total Non-current Assets	306.6	519.1	708.5	708.5
Current Assets
+ Inventories	439.7	592.7	695.5	695.5
+ Trade Receivables	15.6	18.3	17.5	17.5
+ Cash & Cash Equivalents	60.6	28.5	144.1	144.1
+ Other Bank Balances	284.9	191.5	517.6	517.6
+ Short-term Loans	0.2	0.0	0.1	0.1
+ Other Current Financial Assets	21.7	11.2	26.9	26.9
Current Financial Assets	382.9	249.5	706.1	706.1
+ Other Current Assets	41.4	48.4	87.1	87.1
Total Current Assets	864.1	890.5	1,488.7	1,488.7
Total Assets	1,170.6	1,409.6	2,197.2	2,197.2
Equity
+ Equity Share Capital	24.5	24.5	26.8	26.8
+ Other Equity / Reserves	859.5	957.7	1,461.2	1,461.2
Equity — Owners of Parent	884.0	982.2	1,487.9	1,487.9
+ Minority Interest	0.0	0.0	176.5	176.5
Total Equity	884.0	982.2	1,664.4	1,664.4
Liabilities
+ Borrowings — Non-current	2.1	0.1	0.1	0.1
+ Other Non-current Financial Liab	111.4	245.0	262.6	262.6
Non-current Financial Liabilities	113.4	245.1	262.7	262.7
+ Provisions — Non-current	2.5	2.9	5.1	5.1
Non-current Liabilities	115.9	248.0	267.8	267.8
+ Borrowings — Current	4.6	43.6	0.1	0.1
+ Trade Payables	96.0	88.8	142.2	142.2
+ Other Current Financial Liab	50.9	22.9	84.5	84.5
Current Financial Liabilities	151.5	155.2	226.7	226.7
+ Provisions — Current	4.6	4.8	6.5	6.5
+ Current Tax Liabilities	0.4	0.1	0.1	0.1
+ Other Current Liabilities	14.2	19.3	31.7	31.7
Current Liabilities	170.8	179.5	265.0	265.0
Total Liabilities	286.7	427.4	532.8	532.8
Total Equity & Liabilities	1,170.6	1,409.6	2,197.2	2,197.2
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	2.6	3.3	3.3
+ Dues to Other Creditors — Current	—	86.2	138.9	138.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.