ETERNAL₹320.95

Eternal Ltd.

· Consumer Services
AnnualQuarterly₹ CrorePeersSWIGGYTRENTINDIGOADANIPORTSINDHOTELDMARTNAUKRIGMRAIRPORTMcap ₹2.95L Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations2,848.03,288.03,562.04,206.04,799.05,405.05,833.07,167.013,590.016,315.017,292.020,211.0
Other Income212.0219.0235.0236.0221.0252.0368.0354.0352.0348.0342.0375.0
Total Income3,060.03,507.03,797.04,442.05,020.05,657.06,201.07,521.013,942.016,663.017,634.020,586.0
Expenses
+ Cost of Materials Consumed0.00.00.00.00.00.00.00.00.015.039.047.0
+ Purchases of Stock-in-Trade685.0783.0862.01,116.01,369.01,510.01,658.02,557.08,795.010,076.010,687.012,860.0
+ Changes in Inventories-11.0-1.02.0-17.0-35.0-10.0-26.0-273.0-1,053.0-290.0-386.0-876.0
+ Employee Benefit Expense417.0423.0481.0529.0590.0689.0750.0830.0865.0914.0927.01,068.0
+ Finance Costs16.018.020.025.030.043.056.067.086.0107.0132.0151.0
+ Depreciation & Amortisation128.0128.0140.0149.0180.0247.0287.0314.0376.0439.0468.0546.0
+ Other Expenses1,804.02,032.02,131.02,401.02,649.03,054.03,379.03,938.04,744.05,232.05,539.06,518.0
Total Expenses3,039.03,383.03,636.04,203.04,783.05,533.06,104.07,433.013,813.016,493.017,406.020,314.0
EBITDA-47.051.086.0177.0226.0162.072.0115.0239.0368.0486.0594.0
EBIT-175.0-77.0-54.028.046.0-85.0-215.0-199.0-137.0-71.018.048.0
Profit
PBT before Exceptional Items21.0124.0161.0239.0237.0124.097.088.0129.0170.0228.0272.0
Pretax Income21.0124.0161.0239.0237.0124.097.088.0129.0170.0228.0272.0
+ Current Tax1.00.00.00.076.081.074.079.080.084.076.0157.0
+ Deferred Tax-16.0-14.0-14.0-14.0-15.0-16.0-16.0-16.0-16.0-16.0-22.023.0
Tax Expense-15.0-14.0-14.0-14.061.065.058.063.064.068.054.0180.0
Net Income36.0138.0175.0253.0176.059.039.025.065.0102.0174.092.0
+ Net Income — Continuing Ops36.0138.0175.0253.0176.059.039.025.065.0102.0174.092.0
+ Other Comprehensive Income-37.011.040.013.096.0-20.039.073.0-45.0-232.0-328.0-5.0
Total Comprehensive Income-1.0149.0215.0266.0272.039.078.098.020.0-130.0-154.087.0
Net Income to Common36.0138.0175.0253.0176.059.039.025.065.0102.0174.092.0
Per Share
Basic EPS0.040.160.200.290.200.070.040.030.070.110.190.10
Diluted EPS0.040.160.200.280.200.060.040.030.070.110.190.10
Other Comprehensive Income — detail
+ Other Comprehensive Income——————39.073.0-45.0-232.0-328.0-5.0
+ Items NOT to be Reclassified to P&L-10.011.016.013.027.0-4.031.0-3.0-29.0-246.0-240.0-69.0
+ Tax on Items NOT to be Reclassified——————30.00.0-5.0-25.0-4.00.0
+ Items to be Reclassified to P&L-27.00.024.00.069.0-12.057.0101.0-29.0-17.0-126.085.0
+ Tax on Items to be Reclassified——————19.025.0-8.0-6.0-34.021.0
+ Tax on Items to be Reclassified — alt tag0.00.00.00.00.04.0——————
Comprehensive Income — Owners of Parent-1.0149.0215.0266.0272.039.078.098.020.0-130.0-154.087.0
Per Share — as-filed variants
Basic EPS — Continuing Operations0.040.160.200.290.200.070.040.030.070.110.190.10
Diluted EPS — Continuing Operations0.040.160.200.280.200.060.040.030.070.110.190.10
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit2,174.02,506.02,698.03,107.03,465.03,905.04,201.04,883.05,848.06,514.06,952.08,180.0
Gross Margin %76.3376.2275.7473.8772.2072.2572.0268.1343.0339.9340.2040.47
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)21.0124.0161.0239.0237.0124.097.088.0129.0170.0228.0272.0
Net Income Adj (tax-effected)36.0138.0175.0253.0176.059.039.025.065.0102.0174.092.0
EPS Adj0.040.160.200.290.200.070.040.030.070.110.190.10
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.001.001.001.001.001.001.001.001.001.001.001.00
Paid Up Equity Capital845.0857.0868.0870.0872.0906.0907.0908.0910.0911.0919.0921.0
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.