In ₹ Crore except Per Share Latest Annual | ETERNAL FY26 | SWIGGY FY26 | TRENT FY26 | INDIGO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 802.37× | — | ◆ 57.97× | — | 57.97× +1284% | |
| P/B | 9.52× | ◆ 3.98× | 14.02× | 27.12× | 14.02× -32% | |
| EV/EBITDA | 239.13× | ◆ -20.73× | 27.02× | 13.71× | 13.71× +1645% | |
| Market Cap | ₹2.95L Cr | ₹72,884 Cr | ₹99,682 Cr | ₹1.90L Cr | ₹99,682 Cr +196% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 97.29% | — | 34.55% | 15.99% | 25.27% +285% | |
| Revenue CAGR 5Y | ◆ 93.70% | — | 50.58% | 42.15% | 46.36% +102% | |
| Net Income CAGR 3Y | — | — | 63.52% | — | 63.52% | |
| Revenue YoY (latest Q) | ◆ 182.00% | 37.31% | 17.84% | 19.94% | 19.94% +813% | |
| Net Income YoY (latest Q) | ◆ 268.00% | 33.92% | 21.98% | -110.94% | 21.98% +1119% | |
| Profitability | ||||||
| EBITDA Margin | 2.22% | -14.02% | ◆ 18.30% | 14.10% | 14.10% -84% | |
| Net Income Margin | 0.67% | -18.02% | ◆ 8.57% | -2.82% | -2.82% +124% | |
| Return on Common Equity | 1.18% | -15.33% | ◆ 24.19% | -34.23% | -15.33% +108% | |
| Return on Capital Employed | -1.11% | -21.85% | ◆ 27.15% | 1.20% | 1.20% -193% | |
| Return on Assets | 0.90% | -16.46% | ◆ 14.68% | -1.76% | -1.76% +151% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.01× | 0.07× | 0.26× | 0.07× -100% | |
| Interest Coverage | -0.99× | -22.24× | ◆ 13.73× | 0.20× | 0.20× -595% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹54,364 Cr | ₹23,053 Cr | ₹20,074 Cr | ₹84,962 Cr | ₹23,053 Cr +136% | |
| Net Income | ₹366 Cr | −₹4,154 Cr | ₹1,721 Cr | −₹2,394 Cr | −₹2,394 Cr +115% | |
| Total Assets | ₹40,736 Cr | ₹25,237 Cr | ₹11,729 Cr | ₹1.36L Cr | ₹25,237 Cr +61% | |
| EPS | ₹0.4 | ₹-16.87 | ₹48.37 | ₹-61.88 | ₹-16.87 +102% | |
| Book Value per Share | ₹33.7 | ₹70.17 | ₹199.94 | ₹180.74 | ₹180.74 -81% | |