In ₹ Crore except Per Share Latest Annual	ETERNAL FY26	SWIGGY FY26	TRENT FY26	INDIGO FY26	Peer Average
Valuation — at last close
P/E	844.63×	—	◆ 59.16×	—	59.16× +1328%
P/B	10.02×	◆ 2.64×	14.57×	25.93×	14.38× -30%
EV/EBITDA	251.54×	◆ -12.73×	27.61×	11.08×	8.65× +2807%
Market Cap	₹3.10L Cr	₹48,350 Cr	₹1.02L Cr	₹1.81L Cr	₹1.10L Cr +182%
Growth
Revenue CAGR 3Y	◆ 97.29%	—	34.55%	15.99%	25.27% +285%
Revenue CAGR 5Y	◆ 93.70%	—	50.58%	42.15%	46.36% +102%
Net Income CAGR 3Y	—	—	63.52%	—	63.52%
Revenue YoY (latest Q)	◆ 77.62%	36.14%	21.91%	25.91%	27.99% +177%
Net Income YoY (latest Q)	◆ 92.31%	15.57%	25.35%	27.23%	22.72% +306%
Profitability
EBITDA Margin	2.22%	-14.02%	◆ 18.30%	14.10%	6.13% -64%
Net Income Margin	0.67%	-18.02%	◆ 8.57%	-2.82%	-4.09% +116%
Return on Common Equity	1.19%	-29.12%	◆ 27.63%	-29.28%	-10.26% +112%
Return on Capital Employed	-1.15%	-27.82%	◆ 29.04%	1.31%	0.84% -236%
Return on Assets	0.96%	-20.54%	◆ 16.28%	-1.90%	-2.05% +147%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.01×	0.07×	0.26×	0.11× -100%
Interest Coverage	-0.99×	-22.24×	◆ 13.73×	0.20×	-2.77× +64%
Scale — latest FY
Revenue / Total Income	₹54,364 Cr	₹23,053 Cr	₹20,074 Cr	₹84,962 Cr	₹42,696 Cr +27%
Net Income	₹366 Cr	−₹4,154 Cr	₹1,721 Cr	−₹2,394 Cr	−₹1,609 Cr +123%
Total Assets	₹40,736 Cr	₹25,237 Cr	₹11,729 Cr	₹1.36L Cr	₹57,656 Cr -29%
EPS	₹0.4	₹-16.87	₹48.37	₹-61.88	₹-10.13 +104%
Book Value per Share	₹33.71	₹70.17	₹196.47	₹180.32	₹148.99 -77%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 195%.