| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 77,956 | 54,364 | 20,243 | 12,114 | 7,079 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,416 | 1,396 | 1,077 | 847 | 682 | ||
| 79,372 | 55,760 | 21,320 | 12,961 | 7,761 | ||
Expenses | ||||||
| 161 | 54.0 | 0.0 | 0.0 | 0.0 | ||
| 49,369 | 32,115 | 5,653 | 2,887 | 1,438 | ||
| −2,756 | −2,002 | −88.0 | −5.0 | −43.0 | ||
| 4,055 | 3,536 | 2,558 | 1,659 | 1,465 | ||
| 545 | 392 | 154 | 72.0 | 48.7 | ||
| 2,078 | 1,597 | 863 | 526 | 437 | ||
| 24,927 | 19,453 | 11,483 | 7,531 | 5,430 | ||
| 78,379 | 55,145 | 20,623 | 12,670 | 8,775 | ||
| 2,200 | 1,208 | 637 | 42.0 | −1,210 | ||
| 122 | −389 | −226 | −484 | −1,647 | ||
Profit | ||||||
| 993 | 615 | 697 | 291 | −1,014 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 993 | 615 | 697 | 291 | −1,014 | ||
| 492 | 319 | 231 | 1.0 | 0.4 | ||
| 8.0 | −70.0 | −61.0 | −61.0 | −44.0 | ||
| 500 | 249 | 170 | −60.0 | −43.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.3 | ||
| 493 | 366 | 527 | 351 | −971 | ||
| 493 | 366 | 527 | 351 | −971 | ||
| −1,001 | −532 | 128 | 55.0 | −98.5 | ||
| −508 | −166 | 655 | 406 | −1,070 | ||
| 493 | 366 | 527 | 351 | −971 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | ||
Per share | ||||||
| ₹0.54 | ₹0.40 | ₹0.60 | ₹0.41 | −₹1.20 | ||
| ₹0.53 | ₹0.39 | ₹0.58 | ₹0.40 | −₹1.20 | ||
Other comprehensive income — detail | ||||||
| −1,001 | −532 | 128 | — | — | ||
| −877 | −518 | 67.0 | 63.0 | −107 | ||
| −29.0 | −34.0 | 30.0 | 0.0 | 0.0 | ||
| −210 | −71.0 | 114 | −8.0 | 8.9 | ||
| −57.0 | −23.0 | 23.0 | 0.0 | 0.0 | ||
| −508 | −166 | 655 | 406 | −1,070 | ||
Per share — as-filed variants | ||||||
| ₹0.54 | ₹0.40 | ₹0.60 | ₹0.41 | −₹1.20 | ||
| ₹0.53 | ₹0.39 | ₹0.58 | ₹0.40 | −₹1.20 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 31,182 | 24,197 | 14,678 | 9,232 | 5,684 | ||
| 40.0% | 44.5% | 72.5% | 76.2% | 80.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 993 | 615 | 697 | 291 | −1,014 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 493 | 366 | 527 | 351 | −971 | ||
| ₹0.54 | ₹0.40 | ₹0.60 | ₹0.41 | −₹1.20 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7,079.4 | 12,114.0 | 20,243.0 | 54,364.0 | 77,956.0 | |
| Other Income | 681.5 | 847.0 | 1,077.0 | 1,396.0 | 1,416.0 | |
| Total Income | 7,760.9 | 12,961.0 | 21,320.0 | 55,760.0 | 79,372.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 54.0 | 161.0 | |
| + Purchases of Stock-in-Trade | 1,438.2 | 2,887.0 | 5,653.0 | 32,115.0 | 49,369.0 | |
| + Changes in Inventories | -43.0 | -5.0 | -88.0 | -2,002.0 | -2,756.0 | |
| + Employee Benefit Expense | 1,465.0 | 1,659.0 | 2,558.0 | 3,536.0 | 4,055.0 | |
| + Finance Costs | 48.7 | 72.0 | 154.0 | 392.0 | 545.0 | |
| + Depreciation & Amortisation | 436.9 | 526.0 | 863.0 | 1,597.0 | 2,078.0 | |
| + Other Expenses | 5,429.5 | 7,531.0 | 11,483.0 | 19,453.0 | 24,927.0 | |
| Total Expenses | 8,775.3 | 12,670.0 | 20,623.0 | 55,145.0 | 78,379.0 | |
| EBITDA | -1,210.3 | 42.0 | 637.0 | 1,208.0 | 2,200.0 | |
| EBIT | -1,647.2 | -484.0 | -226.0 | -389.0 | 122.0 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,014.4 | 291.0 | 697.0 | 615.0 | 993.0 | |
| + Exceptional Items | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -1,014.3 | 291.0 | 697.0 | 615.0 | 993.0 | |
| + Current Tax | 0.4 | 1.0 | 231.0 | 319.0 | 492.0 | |
| + Deferred Tax | -44.0 | -61.0 | -61.0 | -70.0 | 8.0 | |
| Tax Expense | -43.6 | -60.0 | 170.0 | 249.0 | 500.0 | |
| + Share of Associates & JVs | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -971.0 | 351.0 | 527.0 | 366.0 | 493.0 | |
| + Net Income — Continuing Ops | -970.7 | 351.0 | 527.0 | 366.0 | 493.0 | |
| + Other Comprehensive Income | -98.5 | 55.0 | 128.0 | -532.0 | -1,001.0 | |
| Total Comprehensive Income | -1,069.5 | 406.0 | 655.0 | -166.0 | -508.0 | |
| Net Income to Common | -971.3 | 351.0 | 527.0 | 366.0 | 493.0 | |
| Minority Interest | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | -1.20 | 0.41 | 0.60 | 0.40 | 0.54 | |
| Diluted EPS | -1.20 | 0.40 | 0.58 | 0.39 | 0.53 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 128.0 | -532.0 | -1,001.0 | |
| + Items NOT to be Reclassified to P&L | -107.4 | 63.0 | 67.0 | -518.0 | -877.0 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.0 | 30.0 | -34.0 | -29.0 | |
| + Items to be Reclassified to P&L | 8.9 | -8.0 | 114.0 | -71.0 | -210.0 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | 23.0 | -23.0 | -57.0 | |
| Comprehensive Income — Owners of Parent | -1,069.5 | 406.0 | 655.0 | -166.0 | -508.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.20 | 0.41 | 0.60 | 0.40 | 0.54 | |
| Diluted EPS — Continuing Operations | -1.20 | 0.40 | 0.58 | 0.39 | 0.53 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,684.2 | 9,232.0 | 14,678.0 | 24,197.0 | 31,182.0 | |
| Gross Margin % | 80.29 | 76.21 | 72.51 | 44.51 | 40.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,014.4 | 291.0 | 697.0 | 615.0 | 993.0 | |
| − Exceptional Items (reconciliation) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -971.1 | 351.0 | 527.0 | 366.0 | 493.0 | |
| EPS Adj | -1.20 | 0.41 | 0.60 | 0.40 | 0.54 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 836.4 | 868.0 | 907.0 | 919.0 | 921.0 | |