In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 287.0 | 965.0 | 2,033.0 | 2,033.0 | |
| + Capital Work-in-Progress | 18.0 | 51.0 | 136.0 | 136.0 | |
| + Goodwill | 4,717.0 | 5,737.0 | 5,737.0 | 5,737.0 | |
| + Other Intangibles | 754.0 | 912.0 | 611.0 | 611.0 | |
| + Non-current Investments | 10,365.0 | 10,920.0 | 9,742.0 | 9,742.0 | |
| + Other Non-current Financial Assets | 747.0 | 2,744.0 | 1,606.0 | 1,606.0 | |
| Non-current Financial Assets | 11,112.0 | 13,664.0 | 11,348.0 | 11,348.0 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 14.0 | 14.0 | |
| + Other Non-current Assets | 1,010.0 | 2,593.0 | 5,157.0 | 5,157.0 | |
| Total Non-current Assets | 17,898.0 | 23,922.0 | 25,036.0 | 25,036.0 | |
| Current Assets | |||||
| + Inventories | 88.0 | 176.0 | 2,181.0 | 2,181.0 | |
| + Current Investments | 1,280.0 | 2,272.0 | 5,091.0 | 5,091.0 | |
| + Trade Receivables | 794.0 | 1,946.0 | 1,764.0 | 1,764.0 | |
| + Cash & Cash Equivalents | 309.0 | 666.0 | 996.0 | 996.0 | |
| + Other Bank Balances | 422.0 | 2,948.0 | 527.0 | 527.0 | |
| + Other Current Financial Assets | 2,324.0 | 2,769.0 | 3,537.0 | 3,537.0 | |
| Current Financial Assets | 5,129.0 | 10,601.0 | 11,915.0 | 11,915.0 | |
| + Other Current Assets | 241.0 | 924.0 | 1,604.0 | 1,604.0 | |
| Total Current Assets | 5,458.0 | 11,701.0 | 15,700.0 | 15,700.0 | |
| Total Assets | 23,356.0 | 35,623.0 | 40,736.0 | 40,736.0 | |
| Equity | |||||
| + Equity Share Capital | 868.0 | 907.0 | 919.0 | 919.0 | |
| + Other Equity / Reserves | 19,545.0 | 29,410.0 | 30,061.0 | 30,061.0 | |
| Equity — Owners of Parent | 20,413.0 | 30,317.0 | 30,980.0 | 30,980.0 | |
| + Minority Interest | -7.0 | -7.0 | -7.0 | -7.0 | |
| Total Equity | 20,406.0 | 30,310.0 | 30,973.0 | 30,973.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 591.0 | 1,655.0 | 3,833.0 | 3,833.0 | |
| Non-current Financial Liabilities | 591.0 | 1,655.0 | 3,833.0 | 3,833.0 | |
| + Provisions — Non-current | 88.0 | 120.0 | 156.0 | 156.0 | |
| + Deferred Tax Liabilities | 188.0 | 212.0 | 102.0 | 102.0 | |
| Non-current Liabilities | 867.0 | 1,987.0 | 4,091.0 | 4,091.0 | |
| + Trade Payables | 886.0 | 1,536.0 | 3,010.0 | 3,010.0 | |
| + Other Current Financial Liab | 805.0 | 1,304.0 | 1,864.0 | 1,864.0 | |
| Current Financial Liabilities | 1,691.0 | 2,840.0 | 4,874.0 | 4,874.0 | |
| + Provisions — Current | 29.0 | 34.0 | 39.0 | 39.0 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 15.0 | 15.0 | |
| + Other Current Liabilities | 363.0 | 452.0 | 744.0 | 744.0 | |
| Current Liabilities | 2,083.0 | 3,326.0 | 5,672.0 | 5,672.0 | |
| Total Liabilities | 2,950.0 | 5,313.0 | 9,763.0 | 9,763.0 | |
| Total Equity & Liabilities | 23,356.0 | 35,623.0 | 40,736.0 | 40,736.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 75.0 | 232.0 | 232.0 | |
| + Dues to Other Creditors — Current | — | 1,461.0 | 2,778.0 | 2,778.0 | |