| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 3,040 | 2,033 | 965 | 287 | 209 | ||
| 296 | 136 | 51.0 | 18.0 | 7.5 | ||
| 5,737 | 5,737 | 5,737 | 4,717 | 4,717 | ||
| 472 | 611 | 912 | 754 | 991 | ||
| 12,071 | 9,742 | 10,920 | 10,365 | 2,280 | ||
| 6,578 | 1,606 | 2,744 | 747 | 1,894 | ||
| 18,649 | 11,348 | 13,664 | 11,112 | 4,174 | ||
| 0.0 | 14.0 | 0.0 | 0.0 | 0.0 | ||
| 823 | 5,157 | 2,593 | 1,010 | 671 | ||
| 29,017 | 25,036 | 23,922 | 17,898 | 10,768 | ||
Current assets | ||||||
| 4,262 | 2,181 | 176 | 88.0 | 82.7 | ||
| 2,591 | 5,091 | 2,272 | 1,280 | 4,485 | ||
| 2,007 | 1,764 | 1,946 | 794 | 457 | ||
| 467 | 996 | 666 | 309 | 218 | ||
| 80.0 | 527 | 2,948 | 422 | 799 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | ||
| 4,131 | 3,537 | 2,769 | 2,324 | 4,418 | ||
| 9,276 | 11,915 | 10,601 | 5,129 | 10,377 | ||
| 2,554 | 1,604 | 924 | 241 | 372 | ||
| 16,092 | 15,700 | 11,701 | 5,458 | 10,831 | ||
| 45,109 | 40,736 | 35,623 | 23,356 | 21,599 | ||
Equity | ||||||
| 921 | 919 | 907 | 868 | 836 | ||
| 30,354 | 30,061 | 29,410 | 19,545 | 18,623 | ||
| 31,275 | 30,980 | 30,317 | 20,413 | 19,460 | ||
| −7.0 | −7.0 | −7.0 | −7.0 | −6.6 | ||
| 31,268 | 30,973 | 30,310 | 20,406 | 19,453 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 5.8 | ||
| 4,860 | 3,833 | 1,655 | 591 | 356 | ||
| 4,860 | 3,833 | 1,655 | 591 | 361 | ||
| 181 | 156 | 120 | 88.0 | 93.6 | ||
| 118 | 102 | 212 | 188 | 250 | ||
| 5,159 | 4,091 | 1,987 | 867 | 705 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 34.6 | ||
| 5,872 | 3,010 | 1,536 | 886 | 680 | ||
| 1,598 | 1,864 | 1,304 | 805 | 425 | ||
| 7,470 | 4,874 | 2,840 | 1,691 | 1,139 | ||
| 47.0 | 39.0 | 34.0 | 29.0 | 25.9 | ||
| 276 | 15.0 | 0.0 | 0.0 | 0.0 | ||
| 889 | 744 | 452 | 363 | 276 | ||
| 8,682 | 5,672 | 3,326 | 2,083 | 1,441 | ||
| 13,841 | 9,763 | 5,313 | 2,950 | 2,146 | ||
| 45,109 | 40,736 | 35,623 | 23,356 | 21,599 | ||
Trade payables — MSME split | ||||||
| 1,096 | 232 | 75.0 | 15.0 | — | ||
| 4,776 | 2,778 | 1,461 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 208.5 | 287.0 | 965.0 | 2,033.0 | 3,040.0 | |
| + Capital Work-in-Progress | 7.5 | 18.0 | 51.0 | 136.0 | 296.0 | |
| + Goodwill | 4,716.6 | 4,717.0 | 5,737.0 | 5,737.0 | 5,737.0 | |
| + Other Intangibles | 990.5 | 754.0 | 912.0 | 611.0 | 472.0 | |
| + Non-current Investments | 2,279.6 | 10,365.0 | 10,920.0 | 9,742.0 | 12,071.0 | |
| + Other Non-current Financial Assets | 1,894.2 | 747.0 | 2,744.0 | 1,606.0 | 6,578.0 | |
| Non-current Financial Assets | 4,173.8 | 11,112.0 | 13,664.0 | 11,348.0 | 18,649.0 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 14.0 | 0.0 | |
| + Other Non-current Assets | 670.8 | 1,010.0 | 2,593.0 | 5,157.0 | 823.0 | |
| Total Non-current Assets | 10,767.7 | 17,898.0 | 23,922.0 | 25,036.0 | 29,017.0 | |
| Current Assets | ||||||
| + Inventories | 82.7 | 88.0 | 176.0 | 2,181.0 | 4,262.0 | |
| + Current Investments | 4,485.0 | 1,280.0 | 2,272.0 | 5,091.0 | 2,591.0 | |
| + Trade Receivables | 456.9 | 794.0 | 1,946.0 | 1,764.0 | 2,007.0 | |
| + Cash & Cash Equivalents | 218.1 | 309.0 | 666.0 | 996.0 | 467.0 | |
| + Other Bank Balances | 798.7 | 422.0 | 2,948.0 | 527.0 | 80.0 | |
| + Short-term Loans | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4,417.7 | 2,324.0 | 2,769.0 | 3,537.0 | 4,131.0 | |
| Current Financial Assets | 10,376.8 | 5,129.0 | 10,601.0 | 11,915.0 | 9,276.0 | |
| + Other Current Assets | 371.5 | 241.0 | 924.0 | 1,604.0 | 2,554.0 | |
| Total Current Assets | 10,831.0 | 5,458.0 | 11,701.0 | 15,700.0 | 16,092.0 | |
| Total Assets | 21,598.7 | 23,356.0 | 35,623.0 | 40,736.0 | 45,109.0 | |
| Equity | ||||||
| + Equity Share Capital | 836.4 | 868.0 | 907.0 | 919.0 | 921.0 | |
| + Other Equity / Reserves | 18,623.4 | 19,545.0 | 29,410.0 | 30,061.0 | 30,354.0 | |
| Equity — Owners of Parent | 19,459.8 | 20,413.0 | 30,317.0 | 30,980.0 | 31,275.0 | |
| + Minority Interest | -6.6 | -7.0 | -7.0 | -7.0 | -7.0 | |
| Total Equity | 19,453.2 | 20,406.0 | 30,310.0 | 30,973.0 | 31,268.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 355.6 | 591.0 | 1,655.0 | 3,833.0 | 4,860.0 | |
| Non-current Financial Liabilities | 361.4 | 591.0 | 1,655.0 | 3,833.0 | 4,860.0 | |
| + Provisions — Non-current | 93.6 | 88.0 | 120.0 | 156.0 | 181.0 | |
| + Deferred Tax Liabilities | 249.5 | 188.0 | 212.0 | 102.0 | 118.0 | |
| Non-current Liabilities | 704.5 | 867.0 | 1,987.0 | 4,091.0 | 5,159.0 | |
| + Borrowings — Current | 34.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 679.8 | 886.0 | 1,536.0 | 3,010.0 | 5,872.0 | |
| + Other Current Financial Liab | 425.0 | 805.0 | 1,304.0 | 1,864.0 | 1,598.0 | |
| Current Financial Liabilities | 1,139.4 | 1,691.0 | 2,840.0 | 4,874.0 | 7,470.0 | |
| + Provisions — Current | 25.9 | 29.0 | 34.0 | 39.0 | 47.0 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 15.0 | 276.0 | |
| + Other Current Liabilities | 275.7 | 363.0 | 452.0 | 744.0 | 889.0 | |
| Current Liabilities | 1,441.0 | 2,083.0 | 3,326.0 | 5,672.0 | 8,682.0 | |
| Total Liabilities | 2,145.5 | 2,950.0 | 5,313.0 | 9,763.0 | 13,841.0 | |
| Total Equity & Liabilities | 21,598.7 | 23,356.0 | 35,623.0 | 40,736.0 | 45,109.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | 15.0 | 75.0 | 232.0 | 1,096.0 | |
| + Dues to Other Creditors — Current | — | — | 1,461.0 | 2,778.0 | 4,776.0 | |